S

Siili Solutions Oyj
OMXH:SIILI

Watchlist Manager
Siili Solutions Oyj
OMXH:SIILI
Watchlist
Price: 6.1 EUR 3.74% Market Closed
Market Cap: 49.5m EUR
Have any thoughts about
Siili Solutions Oyj?
Write Note

Income Statement

Earnings Waterfall
Siili Solutions Oyj

Revenue
140.7m EUR
Cost of Revenue
-29.4m EUR
Gross Profit
111.4m EUR
Operating Expenses
-106.1m EUR
Operating Income
5.3m EUR
Other Expenses
-1.9m EUR
Net Income
3.4m EUR

Income Statement
Siili Solutions Oyj

Rotate your device to view
Income Statement
Currency: EUR
Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Sep-2024
Revenue
Revenue
16
N/A
18
+11%
19
+6%
22
+18%
29
+33%
38
+27%
42
+12%
45
+7%
48
+8%
54
+11%
58
+8%
63
+9%
70
+12%
77
+9%
81
+5%
84
+4%
83
-1%
88
+6%
99
+13%
109
+10%
118
+8%
125
+5%
123
-2%
117
-5%
141
+21%
Gross Profit
Cost of Revenue
(3)
(3)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(13)
(14)
(15)
(16)
(16)
(18)
(22)
(24)
(26)
(28)
(26)
(24)
(29)
Gross Profit
13
N/A
15
+17%
16
+8%
19
+19%
26
+33%
33
+26%
36
+10%
38
+6%
41
+7%
45
+10%
48
+7%
52
+8%
57
+11%
63
+10%
66
+4%
68
+3%
67
-1%
70
+4%
78
+11%
85
+10%
92
+8%
97
+5%
96
0%
92
-4%
111
+20%
Operating Income
Operating Expenses
(12)
(14)
(15)
(18)
(23)
(29)
(32)
(34)
(36)
(40)
(43)
(47)
(55)
(60)
(62)
(63)
(62)
(64)
(70)
(75)
(82)
(88)
(90)
(88)
(106)
Selling, General & Administrative
(10)
(12)
(13)
(16)
(20)
(25)
(27)
(29)
(30)
(33)
(35)
(38)
(44)
(48)
(51)
(52)
(52)
(52)
(58)
(61)
(68)
(71)
(74)
(71)
(86)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(6)
Other Operating Expenses
(1)
(2)
(2)
(2)
(3)
(4)
(4)
(5)
(5)
(6)
(7)
(8)
(9)
(10)
(7)
(8)
(6)
(7)
(7)
(10)
(9)
(12)
(11)
(12)
(14)
Operating Income
1
N/A
1
+2%
1
+5%
1
+7%
2
+65%
3
+33%
4
+9%
4
+1%
4
+17%
5
+13%
5
+10%
5
-8%
2
-48%
3
+6%
4
+42%
4
+17%
5
+22%
6
+16%
8
+23%
10
+31%
10
+2%
9
-15%
7
-20%
5
-30%
5
+8%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
5
4
(1)
(0)
(2)
(0)
(3)
1
(1)
(2)
Total Other Income
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(2)
(3)
0
(1)
0
(4)
0
(2)
0
0
Pre-Tax Income
1
N/A
1
+3%
1
+26%
1
+3%
2
+58%
3
+28%
3
+11%
3
+5%
4
+21%
5
+15%
5
+11%
5
-8%
2
-51%
2
+3%
3
+40%
7
+100%
6
-5%
4
-38%
6
+64%
8
+24%
5
-31%
6
+6%
6
-4%
3
-38%
3
+1%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(2)
(1)
(0)
(0)
Income from Continuing Operations
1
1
1
1
2
2
2
3
3
4
4
4
2
2
3
6
4
2
5
6
4
4
5
3
3
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1
N/A
1
+5%
1
+31%
1
+5%
2
+60%
2
+28%
2
+9%
3
+5%
3
+23%
4
+16%
4
+12%
4
-8%
2
-59%
2
-1%
3
+63%
6
+124%
4
-23%
2
-55%
5
+157%
6
+22%
4
-40%
4
+11%
5
+19%
3
-35%
3
+5%
EPS (Diluted)
0.18
N/A
0.17
-6%
0.21
+24%
0.2
-5%
0.33
+65%
0.38
+15%
0.41
+8%
0.41
N/A
0.48
+17%
0.54
+13%
0.59
+9%
0.54
-8%
0.23
-57%
0.22
-4%
0.36
+64%
0.81
+125%
0.63
-22%
0.28
-56%
0.73
+161%
0.88
+21%
0.49
-44%
0.51
+4%
0.61
+20%
0.4
-34%
0.44
+10%

See Also

Discover More