R

Rovio Entertainment Oyj
OMXH:ROVIO

Watchlist Manager
Rovio Entertainment Oyj
OMXH:ROVIO
Watchlist
Price: 9.275 EUR -0.54% Market Closed
Market Cap: 706.6m EUR
Have any thoughts about
Rovio Entertainment Oyj?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

10.8m
-47%
Operating Cash Flow
Growth Rates:
1 Year
-80%
3 Years
-78%
5 Years
-63%
7 Years
-
10 Years
-
-26.6m
-1%
Investing Cash Flow
Growth Rates:
1 Year
-533%
3 Years
-542%
5 Years
-1 764%
7 Years
-
10 Years
-
-23m
+2%
Financing Cash Flow
Growth Rates:
1 Year
-237%
3 Years
+52%
5 Years
-99%
7 Years
-
10 Years
-

Cash Flow Statement
Rovio Entertainment Oyj

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Operating Cash Flow
Net Income
33
22
27
31
25
36
32
31
29
25
18
22
32
38
41
40
31
33
40
37
44
40
31
32
28
27
Depreciation & Amortization
39
36
29
29
16
17
16
14
15
14
14
14
12
11
17
17
17
17
13
14
16
16
15
14
14
13
Other Non-Cash Items
7
6
7
7
5
4
2
2
3
2
2
2
2
3
4
4
3
1
2
5
3
4
4
1
(1)
(13)
Cash Taxes Paid
0
(0)
1
8
10
11
11
7
9
10
10
8
7
7
6
7
6
6
8
11
11
12
12
11
12
12
Cash Interest Paid
3
2
1
1
1
1
0
0
0
1
1
1
1
1
1
1
1
1
0
0
0
0
1
1
1
1
Change in Working Capital
(20)
(2)
(3)
(2)
(11)
(28)
(8)
(11)
(8)
(14)
(24)
(19)
(13)
(3)
1
(6)
(8)
(8)
(11)
(1)
1
(5)
1
(20)
(20)
(16)
Cash from Operating Activities
59
N/A
62
+6%
60
-4%
65
+9%
36
-44%
29
-19%
43
+45%
35
-17%
38
+8%
27
-31%
11
-60%
19
+78%
33
+75%
49
+50%
64
+29%
55
-14%
43
-20%
44
+2%
44
-1%
55
+26%
63
+14%
55
-13%
50
-9%
27
-46%
20
-25%
11
-47%
Investing Cash Flow
Capital Expenditures
(29)
(12)
(8)
(5)
(3)
(1)
(1)
(2)
(3)
(4)
(3)
(3)
(4)
(4)
(4)
(4)
(6)
(6)
(4)
(5)
(3)
(3)
(7)
(7)
(8)
(9)
Other Items
0
0
0
0
0
0
0
(1)
(1)
0
(1)
(1)
(0)
(0)
(1)
(1)
(4)
(11)
(11)
(11)
(9)
(1)
(18)
(18)
(18)
(18)
Cash from Investing Activities
(29)
N/A
(12)
+58%
(8)
+32%
(5)
+41%
(3)
+39%
(1)
+51%
(1)
+15%
(2)
-91%
(3)
-43%
(4)
-15%
(4)
-1%
(4)
+3%
(3)
+8%
(4)
-20%
(5)
-13%
(5)
+2%
(10)
-111%
(17)
-75%
(15)
+10%
(16)
-6%
(11)
+29%
(4)
+63%
(25)
-492%
(25)
-1%
(26)
-5%
(27)
-1%
Financing Cash Flow
Net Issuance of Common Stock
0
31
36
36
36
5
(2)
(2)
(2)
2
(0)
(12)
(25)
(36)
(30)
(19)
(3)
4
4
3
6
5
(5)
(5)
(11)
(10)
Net Issuance of Debt
(14)
(16)
(17)
(17)
(8)
(8)
(0)
2
3
1
0
(6)
(8)
(7)
(7)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
Cash Paid for Dividends
(4)
(5)
(4)
(5)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
Other
(0)
(1)
(1)
(1)
(1)
(1)
0
(0)
(1)
1
1
1
2
1
0
0
0
(0)
0
(0)
0
0
0
0
0
0
Cash from Financing Activities
(18)
N/A
10
N/A
13
+37%
14
+5%
19
+40%
(12)
N/A
(9)
+19%
(7)
+24%
(8)
-8%
(3)
+56%
(6)
-77%
(24)
-291%
(37)
-58%
(48)
-29%
(44)
+10%
(29)
+34%
(15)
+49%
(9)
+42%
(9)
-4%
(10)
-9%
(6)
+34%
(7)
-6%
(17)
-149%
(17)
N/A
(23)
-38%
(23)
+2%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(2)
(3)
(3)
(0)
1
1
1
0
1
1
1
0
(1)
(1)
(1)
(2)
1
2
2
6
5
2
2
(2)
(1)
Net Change in Cash
10
N/A
58
+467%
62
+7%
71
+15%
52
-26%
17
-68%
33
+94%
27
-16%
27
+0%
21
-25%
1
-94%
(8)
N/A
(8)
-1%
(4)
+43%
14
N/A
20
+42%
17
-15%
20
+18%
22
+10%
31
+42%
51
+63%
49
-4%
10
-80%
(13)
N/A
(32)
-135%
(40)
-26%
Free Cash Flow
Free Cash Flow
29
N/A
50
+69%
51
+3%
60
+17%
33
-44%
28
-16%
41
+48%
34
-18%
36
+6%
23
-36%
7
-67%
16
+109%
29
+86%
45
+57%
60
+32%
51
-15%
37
-26%
39
+3%
40
+3%
50
+26%
61
+21%
52
-14%
43
-17%
20
-54%
12
-40%
2
-82%

See Also

Summary
ROVIO intrinsic value, competitors valuation, and company profile.
DCF Valuation
ROVIO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ROVIO stock valuation using valuation multiples.
Wall Street Estimates
ROVIO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ROVIO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.