R

Remedy Entertainment Oyj
OMXH:REMEDY

Watchlist Manager
Remedy Entertainment Oyj
OMXH:REMEDY
Watchlist
Price: 14 EUR Market Closed
Market Cap: 190.3m EUR

Intrinsic Value

The intrinsic value of one REMEDY stock under the Base Case scenario is 12.92 EUR. Compared to the current market price of 14 EUR, Remedy Entertainment Oyj is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REMEDY Intrinsic Value
12.92 EUR
Overvaluation 8%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Remedy Entertainment Oyj

REMEDY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for REMEDY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Remedy Entertainment Oyj
OMXH:REMEDY
FI
Media
Market Cap
190m EUR
IPO
May 29, 2017
FI
Media
Market Cap
190m EUR
IPO
May 29, 2017
Price
€false
EPS
€false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about REMEDY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Remedy Entertainment Oyj
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Remedy Entertainment Oyj

Current Assets 47.3m
Cash & Short-Term Investments 41.1m
Receivables 6.2m
Non-Current Assets 52m
PP&E 5.8m
Intangibles 39.8m
Other Non-Current Assets 6.3m
Efficiency

Free Cash Flow Analysis
Remedy Entertainment Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Remedy Entertainment Oyj

Revenue
50.7m EUR
Cost of Revenue
-20.5m EUR
Gross Profit
30.2m EUR
Operating Expenses
-34.5m EUR
Operating Income
-4.3m EUR
Other Expenses
684k EUR
Net Income
-3.6m EUR
Fundamental Scores

REMEDY Profitability Score
Profitability Due Diligence

Remedy Entertainment Oyj's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Declining ROE
33/100
Profitability
Score

Remedy Entertainment Oyj's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

REMEDY Solvency Score
Solvency Due Diligence

Remedy Entertainment Oyj's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
67/100
Solvency
Score

Remedy Entertainment Oyj's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REMEDY Price Targets Summary
Remedy Entertainment Oyj

Wall Street analysts forecast REMEDY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REMEDY is 19.38 EUR with a low forecast of 19.19 EUR and a high forecast of 19.95 EUR.

Lowest
Price Target
19.19 EUR
37% Upside
Average
Price Target
19.38 EUR
38% Upside
Highest
Price Target
19.95 EUR
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REMEDY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one REMEDY stock?

The intrinsic value of one REMEDY stock under the Base Case scenario is 12.92 EUR.

Is REMEDY stock undervalued or overvalued?

Compared to the current market price of 14 EUR, Remedy Entertainment Oyj is Overvalued by 8%.

Back to Top