R

Remedy Entertainment Oyj
OMXH:REMEDY

Watchlist Manager
Remedy Entertainment Oyj
OMXH:REMEDY
Watchlist
Price: 13.12 EUR -2.24% Market Closed
Market Cap: 178.1m EUR
Have any thoughts about
Remedy Entertainment Oyj?
Write Note

Relative Value

The Relative Value of one REMEDY stock under the Base Case scenario is 5.49 EUR. Compared to the current market price of 13.12 EUR, Remedy Entertainment Oyj is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REMEDY Relative Value
Base Case
5.49 EUR
Overvaluation 58%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
17
Median 3Y
12
Median 5Y
11
Industry
1.5
Forward
3.3
vs History
vs Industry
Median 3Y
-80.8
Median 5Y
26.8
Industry
17.4
Forward
129.7
vs History
vs Industry
13
Median 3Y
26.4
Median 5Y
27.5
Industry
11.3
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
17.5
Industry
15.8
vs History
95
vs Industry
23
Median 3Y
3.8
Median 5Y
5.1
Industry
1.7
vs History
17
vs Industry
20
Median 3Y
10.3
Median 5Y
9.9
Industry
1.5
Forward
2.9
vs History
17
vs Industry
27
Median 3Y
10.7
Median 5Y
10.3
Industry
3.3
vs History
vs Industry
Median 3Y
-58.1
Median 5Y
16.1
Industry
8.9
Forward
25.8
vs History
vs Industry
Median 3Y
-58.1
Median 5Y
16.1
Industry
12.2
Forward
103.3
vs History
vs Industry
14
Median 3Y
21.6
Median 5Y
23.6
Industry
10.6
vs History
vs Industry
0
Median 3Y
24.5
Median 5Y
29.4
Industry
13.6
vs History
79
vs Industry
15
Median 3Y
6.2
Median 5Y
6.2
Industry
1.4

Multiples Across Competitors

REMEDY Competitors Multiples
Remedy Entertainment Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Remedy Entertainment Oyj
OMXH:REMEDY
177.8m EUR 17.2 -80.1 -48.8 -48.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
62.1B USD 4.3 -309.9 149.3 -2 028.2
JP
Nintendo Co Ltd
TSE:7974
9.7T JPY 6.7 24.9 18.1 19
CN
NetEase Inc
NASDAQ:NTES
49.8B USD 3.4 12.5 7.9 8.6
US
Electronic Arts Inc
NASDAQ:EA
42.7B USD 5.7 40.7 21.4 27.5
US
Roblox Corp
NYSE:RBLX
35.9B USD 10.7 -34.7 -36.6 -29.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.5B USD 5.8 -8.7 55 -68.7
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 31 11.3 12.1
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 30.5 15.7 20
KR
Krafton Inc
KRX:259960
13.4T KRW 5.7 15.1 9.2 10.2
P/E Multiple
Earnings Growth
FI
R
Remedy Entertainment Oyj
OMXH:REMEDY
Average P/E: 27
Negative Multiple: -80.1
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -309.9
1 168%
JP
Nintendo Co Ltd
TSE:7974
24.9
-3%
CN
NetEase Inc
NASDAQ:NTES
12.5
32%
US
Electronic Arts Inc
NASDAQ:EA
40.7
102%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -34.7 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
31
117%
JP
Konami Holdings Corp
TSE:9766
30.5
49%
KR
Krafton Inc
KRX:259960
15.1
84%
EV/EBIT Multiple
EBIT Growth
FI
R
Remedy Entertainment Oyj
OMXH:REMEDY
Average EV/EBIT: 18
Negative Multiple: -48.8
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -2 028.2
506%
JP
Nintendo Co Ltd
TSE:7974
19
N/A
CN
NetEase Inc
NASDAQ:NTES
8.6
37%
US
Electronic Arts Inc
NASDAQ:EA
27.5
85%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -29.5 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -68.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
12.1
N/A
JP
Konami Holdings Corp
TSE:9766
20
N/A
KR
Krafton Inc
KRX:259960
10.2
75%

See Also

Discover More
Back to Top