R

Relais Group Oyj
OMXH:RELAIS

Watchlist Manager
Relais Group Oyj
OMXH:RELAIS
Watchlist
Price: 13.35 EUR Market Closed
Market Cap: 241.2m EUR
Have any thoughts about
Relais Group Oyj?
Write Note

Intrinsic Value

The intrinsic value of one RELAIS stock under the Base Case scenario is 16.83 EUR. Compared to the current market price of 13.35 EUR, Relais Group Oyj is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RELAIS Intrinsic Value
16.83 EUR
Undervaluation 21%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Relais Group Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RELAIS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RELAIS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Relais Group Oyj

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Relais Group Oyj

Provide an overview of the primary business activities
of Relais Group Oyj.

What unique competitive advantages
does Relais Group Oyj hold over its rivals?

What risks and challenges
does Relais Group Oyj face in the near future?

Summarize the latest earnings call
of Relais Group Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Relais Group Oyj.

Provide P/S
for Relais Group Oyj.

Provide P/E
for Relais Group Oyj.

Provide P/OCF
for Relais Group Oyj.

Provide P/FCFE
for Relais Group Oyj.

Provide P/B
for Relais Group Oyj.

Provide EV/S
for Relais Group Oyj.

Provide EV/GP
for Relais Group Oyj.

Provide EV/EBITDA
for Relais Group Oyj.

Provide EV/EBIT
for Relais Group Oyj.

Provide EV/OCF
for Relais Group Oyj.

Provide EV/FCFF
for Relais Group Oyj.

Provide EV/IC
for Relais Group Oyj.

Show me price targets
for Relais Group Oyj made by professional analysts.

What are the Revenue projections
for Relais Group Oyj?

How accurate were the past Revenue estimates
for Relais Group Oyj?

What are the Net Income projections
for Relais Group Oyj?

How accurate were the past Net Income estimates
for Relais Group Oyj?

What are the EPS projections
for Relais Group Oyj?

How accurate were the past EPS estimates
for Relais Group Oyj?

What are the EBIT projections
for Relais Group Oyj?

How accurate were the past EBIT estimates
for Relais Group Oyj?

Compare the revenue forecasts
for Relais Group Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Relais Group Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Relais Group Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Relais Group Oyj compared to its peers.

Compare the P/E ratios
of Relais Group Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Relais Group Oyj with its peers.

Analyze the financial leverage
of Relais Group Oyj compared to its main competitors.

Show all profitability ratios
for Relais Group Oyj.

Provide ROE
for Relais Group Oyj.

Provide ROA
for Relais Group Oyj.

Provide ROIC
for Relais Group Oyj.

Provide ROCE
for Relais Group Oyj.

Provide Gross Margin
for Relais Group Oyj.

Provide Operating Margin
for Relais Group Oyj.

Provide Net Margin
for Relais Group Oyj.

Provide FCF Margin
for Relais Group Oyj.

Show all solvency ratios
for Relais Group Oyj.

Provide D/E Ratio
for Relais Group Oyj.

Provide D/A Ratio
for Relais Group Oyj.

Provide Interest Coverage Ratio
for Relais Group Oyj.

Provide Altman Z-Score Ratio
for Relais Group Oyj.

Provide Quick Ratio
for Relais Group Oyj.

Provide Current Ratio
for Relais Group Oyj.

Provide Cash Ratio
for Relais Group Oyj.

What is the historical Revenue growth
over the last 5 years for Relais Group Oyj?

What is the historical Net Income growth
over the last 5 years for Relais Group Oyj?

What is the current Free Cash Flow
of Relais Group Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Relais Group Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Relais Group Oyj

Current Assets 133.5m
Cash & Short-Term Investments 9.4m
Receivables 44.9m
Other Current Assets 79.2m
Non-Current Assets 197.6m
Long-Term Investments 244k
PP&E 63.9m
Intangibles 132.8m
Other Non-Current Assets 671k
Current Liabilities 82.9m
Accounts Payable 59.2m
Other Current Liabilities 23.7m
Non-Current Liabilities 140.3m
Long-Term Debt 135.2m
Other Non-Current Liabilities 5.1m
Efficiency

Earnings Waterfall
Relais Group Oyj

Revenue
308.2m EUR
Cost of Revenue
-167.1m EUR
Gross Profit
141.2m EUR
Operating Expenses
-111.1m EUR
Operating Income
30.1m EUR
Other Expenses
-12.3m EUR
Net Income
17.8m EUR

Free Cash Flow Analysis
Relais Group Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Relais Group showcased a robust performance in the second quarter with a 16% growth in sales, half of which came from organic growth. EBITA surged by 52% compared to last year. Net sales for the rolling 12 months surpassed EUR 300 million. Earnings per share rose to EUR 0.18 for the quarter and EUR 0.39 for the first half, up from EUR 0.17. Return on capital employed increased by 2.4 percentage points. The company expects a stable outlook for 2024 with ongoing acquisitions bolstering growth. Targets for 2025 include reaching a comparable EBITA of EUR 50 million.

What is Earnings Call?
Fundamental Scores

RELAIS Profitability Score
Profitability Due Diligence

Relais Group Oyj's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
55/100
Profitability
Score

Relais Group Oyj's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

RELAIS Solvency Score
Solvency Due Diligence

Relais Group Oyj's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
37/100
Solvency
Score

Relais Group Oyj's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RELAIS Price Targets Summary
Relais Group Oyj

Wall Street analysts forecast RELAIS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RELAIS is 13.34 EUR with a low forecast of 10.25 EUR and a high forecast of 16.8 EUR.

Lowest
Price Target
10.25 EUR
23% Downside
Average
Price Target
13.34 EUR
0% Downside
Highest
Price Target
16.8 EUR
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RELAIS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RELAIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Relais Group Oyj

Country

Finland

Industry

Trading Companies & Distributors

Market Cap

242.1m EUR

Dividend Yield

3.3%

Description

Relais Group Oy engages in the distribution of electrical spare parts and accessories. The company is headquartered in Helsinki, Etela-Suomen and currently employs 1,044 full-time employees. The company went IPO on 2019-10-17. The firm creates long-term shareholder value by delivering strong earnings growth through the combination of acquisitions and faster than market average organic growth supported by synergies. The Relais Group companies include Trucknik Reservdelar, a Swedish wholesale business specialized in spare parts for heavy-duty commercial vehicles; Awimex, that operates in Sweden and specializes in electrical and lighting systems, particularly for light commercial vehicles; as well as SEC, a Danish import and wholesale business specialized in auxiliary and working lights of commercial vehicles as well as power management and vehicle camera systems. The Relais Group serves customers in six countries.

Contact

ETELA-SUOMEN
Helsinki
Mannerheimintie 105
+358105085800
relais.fi

IPO

2019-10-17

Employees

1 044

Officers

MD & Group CEO
Mr. Arni Ekholm M.Sc.
Group Chief Financial Officer
Mr. Thomas Ekstrom
Director of Compliance, Legal & HR
Mr. Juri Viitaniemi L.L.M.
Interim Director of Marketing & Sales Development
Mr. Jon Strand
Managing Director of Finland & Baltic
Mr. Ville Mikkonen
Regional Managing Director of Scandinavia, PMO
Mr. Juan Garcia
Show More
MD of Strands Group AB & Member of Group Management Team
Mr. Johan Carlos
MD of Raskone Oy
Mr. Jan Popov L.L.M.
Director of M&A and Business Development
Mr. Sebastian Seppänen B.Sc.
Show Less

See Also

Discover More
What is the Intrinsic Value of one RELAIS stock?

The intrinsic value of one RELAIS stock under the Base Case scenario is 16.83 EUR.

Is RELAIS stock undervalued or overvalued?

Compared to the current market price of 13.35 EUR, Relais Group Oyj is Undervalued by 21%.

Back to Top