R

Rapala VMC Oyj
OMXH:RAP1V

Watchlist Manager
Rapala VMC Oyj
OMXH:RAP1V
Watchlist
Price: 1.915 EUR 0.26%
Market Cap: 74.4m EUR
Have any thoughts about
Rapala VMC Oyj?
Write Note

Intrinsic Value

The intrinsic value of one RAP1V stock under the Base Case scenario is 5.122 EUR. Compared to the current market price of 1.915 EUR, Rapala VMC Oyj is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAP1V Intrinsic Value
5.122 EUR
Undervaluation 63%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rapala VMC Oyj

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
RAP1V
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RAP1V cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about RAP1V?
Bearish
Neutral
Bullish

Fundamental Analysis

1.915 EUR
+0.26%
+0.26%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Rapala VMC Oyj
FI
Leisure Products
Market Cap
74.4m EUR
IPO
Dec 1, 1998
Employees
1 757
Finland
Market Cap
74.4m EUR
Industry
Leisure Products
IPO
Dec 1, 1998
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Rapala VMC Oyj

Provide an overview of the primary business activities
of Rapala VMC Oyj.

What unique competitive advantages
does Rapala VMC Oyj hold over its rivals?

What risks and challenges
does Rapala VMC Oyj face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rapala VMC Oyj.

Provide P/S
for Rapala VMC Oyj.

Provide P/E
for Rapala VMC Oyj.

Provide P/OCF
for Rapala VMC Oyj.

Provide P/FCFE
for Rapala VMC Oyj.

Provide P/B
for Rapala VMC Oyj.

Provide EV/S
for Rapala VMC Oyj.

Provide EV/GP
for Rapala VMC Oyj.

Provide EV/EBITDA
for Rapala VMC Oyj.

Provide EV/EBIT
for Rapala VMC Oyj.

Provide EV/OCF
for Rapala VMC Oyj.

Provide EV/FCFF
for Rapala VMC Oyj.

Provide EV/IC
for Rapala VMC Oyj.

Show me price targets
for Rapala VMC Oyj made by professional analysts.

What are the Revenue projections
for Rapala VMC Oyj?

How accurate were the past Revenue estimates
for Rapala VMC Oyj?

What are the Net Income projections
for Rapala VMC Oyj?

How accurate were the past Net Income estimates
for Rapala VMC Oyj?

What are the EPS projections
for Rapala VMC Oyj?

How accurate were the past EPS estimates
for Rapala VMC Oyj?

What are the EBIT projections
for Rapala VMC Oyj?

How accurate were the past EBIT estimates
for Rapala VMC Oyj?

Compare the revenue forecasts
for Rapala VMC Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rapala VMC Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rapala VMC Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rapala VMC Oyj compared to its peers.

Compare the P/E ratios
of Rapala VMC Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Rapala VMC Oyj with its peers.

Analyze the financial leverage
of Rapala VMC Oyj compared to its main competitors.

Show all profitability ratios
for Rapala VMC Oyj.

Provide ROE
for Rapala VMC Oyj.

Provide ROA
for Rapala VMC Oyj.

Provide ROIC
for Rapala VMC Oyj.

Provide ROCE
for Rapala VMC Oyj.

Provide Gross Margin
for Rapala VMC Oyj.

Provide Operating Margin
for Rapala VMC Oyj.

Provide Net Margin
for Rapala VMC Oyj.

Provide FCF Margin
for Rapala VMC Oyj.

Show all solvency ratios
for Rapala VMC Oyj.

Provide D/E Ratio
for Rapala VMC Oyj.

Provide D/A Ratio
for Rapala VMC Oyj.

Provide Interest Coverage Ratio
for Rapala VMC Oyj.

Provide Altman Z-Score Ratio
for Rapala VMC Oyj.

Provide Quick Ratio
for Rapala VMC Oyj.

Provide Current Ratio
for Rapala VMC Oyj.

Provide Cash Ratio
for Rapala VMC Oyj.

What is the historical Revenue growth
over the last 5 years for Rapala VMC Oyj?

What is the historical Net Income growth
over the last 5 years for Rapala VMC Oyj?

What is the current Free Cash Flow
of Rapala VMC Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rapala VMC Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rapala VMC Oyj

Current Assets 154.3m
Cash & Short-Term Investments 27.6m
Receivables 41.9m
Other Current Assets 84.8m
Non-Current Assets 155m
Long-Term Investments 700k
PP&E 37.8m
Intangibles 103.3m
Other Non-Current Assets 13.2m
Current Liabilities 73.6m
Other Current Liabilities 73.6m
Non-Current Liabilities 73.4m
Long-Term Debt 62.2m
Other Non-Current Liabilities 11.2m
Efficiency

Earnings Waterfall
Rapala VMC Oyj

Revenue
224.2m EUR
Cost of Revenue
-100.3m EUR
Gross Profit
123.9m EUR
Operating Expenses
-118.4m EUR
Operating Income
5.5m EUR
Other Expenses
-7.3m EUR
Net Income
-1.8m EUR

Free Cash Flow Analysis
Rapala VMC Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RAP1V Profitability Score
Profitability Due Diligence

Rapala VMC Oyj's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
43/100
Profitability
Score

Rapala VMC Oyj's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

RAP1V Solvency Score
Solvency Due Diligence

Rapala VMC Oyj's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
56/100
Solvency
Score

Rapala VMC Oyj's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAP1V Price Targets Summary
Rapala VMC Oyj

Wall Street analysts forecast RAP1V stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RAP1V is 2.703 EUR with a low forecast of 2.626 EUR and a high forecast of 2.835 EUR.

Lowest
Price Target
2.626 EUR
37% Upside
Average
Price Target
2.703 EUR
41% Upside
Highest
Price Target
2.835 EUR
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RAP1V?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAP1V is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one RAP1V stock?

The intrinsic value of one RAP1V stock under the Base Case scenario is 5.122 EUR.

Is RAP1V stock undervalued or overvalued?

Compared to the current market price of 1.915 EUR, Rapala VMC Oyj is Undervalued by 63%.

Back to Top