R

Rapala VMC Oyj
OMXH:RAP1V

Watchlist Manager
Rapala VMC Oyj
OMXH:RAP1V
Watchlist
Price: 1.93 EUR 0.78%
Market Cap: 75m EUR
Have any thoughts about
Rapala VMC Oyj?
Write Note

Income Statement

Earnings Waterfall
Rapala VMC Oyj

Revenue
224.2m EUR
Cost of Revenue
-100.3m EUR
Gross Profit
123.9m EUR
Operating Expenses
-118.4m EUR
Operating Income
5.5m EUR
Other Expenses
-7.3m EUR
Net Income
-1.8m EUR

Income Statement
Rapala VMC Oyj

Rotate your device to view
Income Statement
Currency: EUR
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
238
N/A
236
-1%
236
+0%
241
+2%
251
+4%
261
+4%
270
+3%
274
+1%
278
+1%
280
+1%
282
+1%
281
0%
284
+1%
286
+1%
291
+2%
293
+1%
290
-1%
291
+0%
287
-2%
278
-3%
274
-1%
275
+0%
273
-1%
281
+3%
283
+1%
280
-1%
278
-1%
253
-9%
255
+1%
262
+3%
261
0%
275
+5%
251
-9%
261
+4%
304
+16%
294
-3%
283
-4%
274
-3%
244
-11%
222
-9%
224
+1%
Gross Profit
Cost of Revenue
(121)
(114)
(109)
(111)
(117)
(121)
(124)
(125)
(125)
(128)
(129)
(129)
(133)
(134)
(141)
(144)
(139)
(140)
(134)
(128)
(128)
(128)
(128)
(133)
(135)
(133)
(131)
(117)
(117)
(122)
(122)
(131)
(125)
(125)
(136)
(134)
(130)
(125)
(110)
(96)
(100)
Gross Profit
118
N/A
121
+3%
127
+5%
130
+2%
135
+3%
141
+5%
146
+4%
150
+2%
153
+2%
152
-1%
153
+1%
149
-3%
148
-1%
150
+2%
150
+0%
149
-1%
151
+1%
151
+0%
152
+1%
150
-2%
146
-2%
147
+0%
145
-1%
148
+2%
149
+1%
147
-1%
147
N/A
136
-7%
138
+1%
141
+2%
139
-1%
144
+4%
126
-13%
136
+8%
168
+23%
160
-4%
154
-4%
149
-3%
134
-10%
126
-7%
124
-1%
Operating Income
Operating Expenses
(91)
(97)
(105)
(107)
(108)
(113)
(115)
(118)
(121)
(121)
(123)
(123)
(122)
(123)
(124)
(124)
(125)
(126)
(126)
(125)
(126)
(124)
(122)
(124)
(125)
(126)
(127)
(126)
(125)
(125)
(128)
(123)
(125)
(120)
(130)
(128)
(134)
(129)
(128)
(120)
(118)
Selling, General & Administrative
(27)
(40)
(54)
(54)
(56)
(57)
(59)
(60)
(62)
(62)
(62)
(63)
(62)
(63)
(63)
(63)
(64)
(64)
(64)
(65)
(65)
(65)
(85)
(66)
(67)
(67)
(89)
(107)
(68)
(109)
(70)
(59)
(70)
(75)
(73)
(81)
(73)
(81)
(68)
(72)
(61)
Depreciation & Amortization
(7)
(7)
(7)
(7)
(6)
(7)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(11)
(6)
(14)
(13)
(13)
(10)
(11)
(11)
(11)
(12)
(12)
Other Operating Expenses
(58)
(50)
(45)
(45)
(46)
(49)
(50)
(51)
(53)
(53)
(53)
(53)
(53)
(53)
(55)
(54)
(54)
(54)
(54)
(52)
(53)
(51)
(30)
(50)
(51)
(52)
(31)
(11)
(51)
(9)
(48)
(58)
(41)
(32)
(45)
(37)
(50)
(37)
(50)
(36)
(46)
Operating Income
26
N/A
25
-6%
22
-12%
24
+7%
27
+13%
28
+4%
31
+14%
32
+1%
32
+1%
31
-2%
31
-2%
29
-5%
28
-4%
29
+5%
26
-11%
25
-6%
26
+7%
25
-3%
27
+5%
25
-5%
20
-20%
23
+14%
23
0%
24
+6%
24
-1%
21
-12%
21
-2%
11
-48%
13
+21%
16
+23%
11
-33%
21
+96%
1
-96%
16
+1 667%
38
+136%
32
-14%
20
-38%
20
N/A
6
-70%
6
N/A
6
-8%
Pre-Tax Income
Interest Income Expense
(4)
(3)
2
4
3
2
(2)
(3)
(5)
(5)
(6)
(5)
(4)
(4)
(5)
(6)
(6)
(8)
(6)
(8)
(7)
(6)
(6)
(7)
(8)
(7)
(6)
(3)
(3)
(1)
(2)
(2)
(5)
(3)
(4)
(4)
(5)
(5)
(10)
(10)
(10)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(2)
0
(2)
0
(8)
1
(5)
0
0
0
(5)
0
(1)
5
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(2)
0
Pre-Tax Income
23
N/A
22
-2%
24
+8%
28
+15%
30
+8%
30
-1%
29
-1%
28
-4%
27
-3%
26
-5%
25
-3%
25
-2%
24
-4%
25
+7%
21
-17%
19
-10%
20
+6%
18
-12%
21
+17%
18
-14%
13
-26%
17
+29%
16
-9%
17
+9%
17
-4%
14
-13%
14
-1%
6
-61%
11
+88%
13
+21%
9
-31%
10
+13%
(3)
N/A
7
N/A
34
+418%
28
-18%
16
-44%
9
-44%
(4)
N/A
(7)
-60%
1
N/A
Net Income
Tax Provision
(6)
(6)
(6)
(6)
(8)
(7)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(6)
(6)
(7)
(5)
(4)
(3)
(3)
(6)
(7)
(6)
(7)
(6)
(3)
(5)
(6)
(5)
(6)
(4)
(3)
(9)
(8)
(5)
(5)
(2)
(1)
(2)
Income from Continuing Operations
17
16
18
21
22
22
21
19
19
18
17
17
16
17
14
13
14
11
16
14
10
14
10
10
10
7
8
2
6
7
4
4
(7)
3
25
20
10
4
(6)
(7)
(2)
Income to Minority Interest
(1)
(1)
(2)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(4)
(4)
(3)
(4)
(4)
(4)
(3)
(2)
(2)
(1)
(2)
(1)
(1)
(1)
0
(0)
(0)
(1)
0
0
(1)
(2)
(2)
(0)
0
0
0
0
Net Income (Common)
15
N/A
15
-3%
16
+8%
19
+16%
20
+6%
20
-2%
18
-8%
16
-9%
16
-4%
15
-6%
14
-4%
13
-6%
13
-5%
13
+4%
10
-23%
10
-5%
10
+3%
7
-24%
13
+69%
11
-10%
8
-28%
13
+54%
9
-26%
9
-5%
9
+2%
6
-29%
7
+6%
2
-64%
5
+100%
5
+4%
3
-48%
3
+23%
(8)
N/A
1
N/A
23
+1 677%
17
-26%
9
-45%
4
-61%
(6)
N/A
(8)
-25%
(2)
+76%
EPS (Diluted)
0.39
N/A
0.38
-3%
0.41
+8%
0.48
+17%
0.5
+4%
0.49
-2%
0.47
-4%
0.41
-13%
0.4
-2%
0.38
-5%
0.36
-5%
0.34
-6%
0.32
-6%
0.33
+3%
0.26
-21%
0.25
-4%
0.26
+4%
0.2
-23%
0.33
+65%
0.29
-12%
0.21
-28%
0.32
+52%
0.24
-25%
0.22
-8%
0.22
N/A
0.15
-32%
0.17
+13%
0.06
-65%
0.11
+83%
0.13
+18%
0.06
-54%
0.08
+33%
-0.19
N/A
0.03
N/A
0.59
+1 867%
0.44
-25%
0.24
-45%
0.09
-63%
-0.16
N/A
-0.2
-25%
-0.05
+75%

See Also

Discover More