RAIVV Intrinsic Valuation and Fundamental Analysis - Raisio Oyj - Alpha Spread
R

Raisio Oyj
OMXH:RAIVV

Watchlist Manager
Raisio Oyj
OMXH:RAIVV
Watchlist
Price: 2.14 EUR 0.71% Market Closed
Market Cap: 338.1m EUR
Have any thoughts about
Raisio Oyj?
Write Note

Intrinsic Value

The intrinsic value of one RAIVV stock under the Base Case scenario is 2.46 EUR. Compared to the current market price of 2.14 EUR, Raisio Oyj is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAIVV Intrinsic Value
2.46 EUR
Undervaluation 13%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Raisio Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RAIVV based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about RAIVV?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Raisio Oyj

Provide an overview of the primary business activities
of Raisio Oyj.

What unique competitive advantages
does Raisio Oyj hold over its rivals?

What risks and challenges
does Raisio Oyj face in the near future?

Summarize the latest earnings call
of Raisio Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Raisio Oyj.

Provide P/S
for Raisio Oyj.

Provide P/E
for Raisio Oyj.

Provide P/OCF
for Raisio Oyj.

Provide P/FCFE
for Raisio Oyj.

Provide P/B
for Raisio Oyj.

Provide EV/S
for Raisio Oyj.

Provide EV/GP
for Raisio Oyj.

Provide EV/EBITDA
for Raisio Oyj.

Provide EV/EBIT
for Raisio Oyj.

Provide EV/OCF
for Raisio Oyj.

Provide EV/FCFF
for Raisio Oyj.

Provide EV/IC
for Raisio Oyj.

Show me price targets
for Raisio Oyj made by professional analysts.

What are the Revenue projections
for Raisio Oyj?

How accurate were the past Revenue estimates
for Raisio Oyj?

What are the Net Income projections
for Raisio Oyj?

How accurate were the past Net Income estimates
for Raisio Oyj?

What are the EPS projections
for Raisio Oyj?

How accurate were the past EPS estimates
for Raisio Oyj?

What are the EBIT projections
for Raisio Oyj?

How accurate were the past EBIT estimates
for Raisio Oyj?

Compare the revenue forecasts
for Raisio Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Raisio Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Raisio Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Raisio Oyj compared to its peers.

Compare the P/E ratios
of Raisio Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Raisio Oyj with its peers.

Analyze the financial leverage
of Raisio Oyj compared to its main competitors.

Show all profitability ratios
for Raisio Oyj.

Provide ROE
for Raisio Oyj.

Provide ROA
for Raisio Oyj.

Provide ROIC
for Raisio Oyj.

Provide ROCE
for Raisio Oyj.

Provide Gross Margin
for Raisio Oyj.

Provide Operating Margin
for Raisio Oyj.

Provide Net Margin
for Raisio Oyj.

Provide FCF Margin
for Raisio Oyj.

Show all solvency ratios
for Raisio Oyj.

Provide D/E Ratio
for Raisio Oyj.

Provide D/A Ratio
for Raisio Oyj.

Provide Interest Coverage Ratio
for Raisio Oyj.

Provide Altman Z-Score Ratio
for Raisio Oyj.

Provide Quick Ratio
for Raisio Oyj.

Provide Current Ratio
for Raisio Oyj.

Provide Cash Ratio
for Raisio Oyj.

What is the historical Revenue growth
over the last 5 years for Raisio Oyj?

What is the historical Net Income growth
over the last 5 years for Raisio Oyj?

What is the current Free Cash Flow
of Raisio Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Raisio Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raisio Oyj

Current Assets 134.1m
Cash & Short-Term Investments 69.6m
Receivables 29.5m
Other Current Assets 35m
Non-Current Assets 178.6m
Long-Term Investments 3.5m
PP&E 89.9m
Intangibles 81.9m
Other Non-Current Assets 3.3m
Current Liabilities 33.6m
Accounts Payable 30.7m
Other Current Liabilities 2.9m
Non-Current Liabilities 30.2m
Long-Term Debt 17.6m
Other Non-Current Liabilities 12.6m
Efficiency

Earnings Waterfall
Raisio Oyj

Revenue
223.1m EUR
Cost of Revenue
-160.4m EUR
Gross Profit
62.7m EUR
Operating Expenses
-42.2m EUR
Operating Income
20.5m EUR
Other Expenses
-1.7m EUR
Net Income
18.8m EUR

Free Cash Flow Analysis
Raisio Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RAIVV Profitability Score
Profitability Due Diligence

Raisio Oyj's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Raisio Oyj's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RAIVV Solvency Score
Solvency Due Diligence

Raisio Oyj's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
90/100
Solvency
Score

Raisio Oyj's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAIVV Price Targets Summary
Raisio Oyj

Wall Street analysts forecast RAIVV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RAIVV is 2.54 EUR with a low forecast of 2.37 EUR and a high forecast of 2.73 EUR.

Lowest
Price Target
2.37 EUR
11% Upside
Average
Price Target
2.54 EUR
19% Upside
Highest
Price Target
2.73 EUR
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RAIVV?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for RAIVV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about RAIVV dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

RAIVV Price
Raisio Oyj

1M 1M
-3%
6M 6M
+12%
1Y 1Y
+4%
3Y 3Y
-32%
5Y 5Y
-24%
10Y 10Y
-20%
Annual Price Range
2.14
52w Low
1.854
52w High
2.21
Price Metrics
Average Annual Return -2.6%
Standard Deviation of Annual Returns 12.99%
Max Drawdown -57%
Shares Statistics
Market Capitalization 338.1m EUR
Shares Outstanding 157 967 993
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Raisio Oyj

Country

Finland

Industry

Food Products

Market Cap

338.1m EUR

Dividend Yield

5.14%

Description

Raisio Oyj engages in the development, manufacture, and marketing of food, functional food ingredients, and animal feeds. The company is headquartered in Raisio, Lansi-Suomen and currently employs 388 full-time employees. The firm has two reporting segments: Brands and Raisioagro. The Brands develops, manufactures, sells and markets foods and their ingredients to the retailers and industry; they also license immaterial rights related to foods and their ingredients. The Brands segment includes the following operating segments: Benecol, Healthy Food and Benemilk. The Raisioagro segment includes cattle and fish feeds, farming supplies and grain trade; the activities are directed at persons and companies engaged in business operations primarily in Finland and Russia.

Contact

LANSI-SUOMEN
Raisio
Raisionkaari 55
+35824432111.0
www.raisio.com

IPO

1989-04-25

Employees

388

Officers

See Also

Discover More
What is the Intrinsic Value of one RAIVV stock?

The intrinsic value of one RAIVV stock under the Base Case scenario is 2.46 EUR.

Is RAIVV stock undervalued or overvalued?

Compared to the current market price of 2.14 EUR, Raisio Oyj is Undervalued by 13%.

Back to Top