P

Puuilo Oyj
OMXH:PUUILO

Watchlist Manager
Puuilo Oyj
OMXH:PUUILO
Watchlist
Price: 10.02 EUR -0.1% Market Closed
Market Cap: 843.9m EUR
Have any thoughts about
Puuilo Oyj?
Write Note

Relative Value

The Relative Value of one PUUILO stock under the Base Case scenario is 9.53 EUR. Compared to the current market price of 10.02 EUR, Puuilo Oyj is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PUUILO Relative Value
Base Case
9.53 EUR
Overvaluation 5%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
11
Median 3Y
2.1
Median 5Y
2.1
Industry
0.6
Forward
2.1
vs History
72
vs Industry
23
Median 3Y
20.7
Median 5Y
21.2
Industry
16.7
Forward
18.7
vs History
48
vs Industry
19
Median 3Y
14.7
Median 5Y
14.8
Industry
8
vs History
9
vs Industry
10
Median 3Y
17.9
Median 5Y
17.9
Industry
15.5
vs History
39
vs Industry
4
Median 3Y
9.3
Median 5Y
9.5
Industry
1.6
vs History
46
vs Industry
10
Median 3Y
2.4
Median 5Y
2.3
Industry
0.7
Forward
2.3
vs History
48
vs Industry
12
Median 3Y
6.4
Median 5Y
6.3
Industry
2.2
vs History
46
vs Industry
20
Median 3Y
11.5
Median 5Y
11.3
Industry
8.5
Forward
11.3
vs History
44
vs Industry
22
Median 3Y
14.8
Median 5Y
14.5
Industry
12.8
Forward
14.8
vs History
51
vs Industry
18
Median 3Y
16.4
Median 5Y
16.7
Industry
9.1
vs History
48
vs Industry
24
Median 3Y
18.3
Median 5Y
19.1
Industry
12.8
vs History
48
vs Industry
8
Median 3Y
3.8
Median 5Y
4
Industry
1.1

Multiples Across Competitors

PUUILO Competitors Multiples
Puuilo Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Puuilo Oyj
OMXH:PUUILO
843.9m EUR 2.3 20.1 12.4 16.2
IE
PDD Holdings Inc
SWB:9PDA
49.7B EUR 1 3.5 0.7 0.7
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
81T IDR 5.1 -1 -18.2 -18.2
CY
Ozon Holdings PLC
MOEX:OZON
372.5B RUB 1.1 -10.8 -69.2 -14.6
ID
Global Digital Niaga Tbk PT
IDX:BELI
56.2T IDR 3.7 -19.4 -21.5 -21.5
US
Savers Value Village Inc
NYSE:SVV
1.6B USD 1.1 22 11.1 16.8
SE
Rusta AB (publ)
STO:RUSTA
11B SEK 1 24.4 8.7 18.8
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.4T IDR 2.8 -10.4 7.7 7.7
FI
Tokmanni Group Oyj
OMXH:TOKMAN
722.7m EUR 0.3 17.2 6.3 13.3
CL
Ripley Corp SA
SGO:RIPLEY
515.7B CLP 0.3 18.4 31 31
SG
LightInTheBox Holding Co Ltd
SWB:L4XA
500.3m EUR 0.8 -54.3 -47.7 -43.7
P/E Multiple
Earnings Growth P/E to Growth
FI
P
Puuilo Oyj
OMXH:PUUILO
Average P/E: 17.6
20.1
59%
0.3
IE
P
PDD Holdings Inc
SWB:9PDA
3.5
168%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -1 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -10.8 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.4 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
22
113%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
24.4
106%
0.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -10.4 N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
17.2
49%
0.3
CL
R
Ripley Corp SA
SGO:RIPLEY
18.4
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -54.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
P
Puuilo Oyj
OMXH:PUUILO
Average EV/EBITDA: 11.1
12.4
56%
0.2
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
227%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.2 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -69.2 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11.1
73%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
8.7
47%
0.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.7
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
6.3
44%
0.1
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -47.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
P
Puuilo Oyj
OMXH:PUUILO
Average EV/EBIT: 14.9
16.2
56%
0.3
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
207%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.2 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -14.6 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
16.8
75%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
18.8
72%
0.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.7
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
13.3
46%
0.3
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -43.7 N/A N/A

See Also

Discover More
Back to Top