P

Ponsse Oyj
OMXH:PON1V

Watchlist Manager
Ponsse Oyj
OMXH:PON1V
Watchlist
Price: 25.3 EUR -1.17% Market Closed
Market Cap: 708.4m EUR

Relative Value

The Relative Value of one PON1V stock under the Base Case scenario is 35.95 EUR. Compared to the current market price of 25.3 EUR, Ponsse Oyj is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PON1V Relative Value
Base Case
35.95 EUR
Undervaluation 30%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
1.5
Forward
0.9
vs History
12
vs Industry
9
Median 3Y
19.7
Median 5Y
20.7
Industry
19.8
Forward
19.5
vs History
87
vs Industry
49
Median 3Y
17.5
Median 5Y
14.1
Industry
14.2
vs History
41
vs Industry
19
Median 3Y
35.7
Median 5Y
27.1
Industry
19.8
vs History
71
vs Industry
34
Median 3Y
2.3
Median 5Y
2.4
Industry
1.7
vs History
63
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.6
Forward
0.9
vs History
68
vs Industry
67
Median 3Y
2.7
Median 5Y
2.8
Industry
5.8
vs History
53
vs Industry
43
Median 3Y
9.8
Median 5Y
9.8
Industry
12
Forward
7.4
vs History
31
vs Industry
29
Median 3Y
18.8
Median 5Y
16.8
Industry
15.6
Forward
12.1
vs History
88
vs Industry
49
Median 3Y
17.9
Median 5Y
13.2
Industry
14.2
vs History
60
vs Industry
38
Median 3Y
8.8
Median 5Y
12.8
Industry
17.7
vs History
57
vs Industry
27
Median 3Y
1.9
Median 5Y
2
Industry
1.3

Multiples Across Competitors

PON1V Competitors Multiples
Ponsse Oyj Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Ponsse Oyj
OMXH:PON1V
708.3m EUR 0.9 56.6 9.5 19
US
Deere & Co
NYSE:DE
125.1B USD 2.6 20.1 12.7 15.1
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.4 7 8.3
JP
Kubota Corp
TSE:6326
1.9T JPY 0.6 8.3 7 9.6
US
Toro Co
NYSE:TTC
6.8B USD 1.5 16.8 11.9 14.8
US
AGCO Corp
NYSE:AGCO
6.2B USD 0.5 -14.7 6.3 8.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
373B INR 3.6 31.1 29 34.2
SE
Husqvarna AB
STO:HUSQ B
26.3B SEK 0.5 19.9 6.9 15.5
CN
First Tractor Co Ltd
SSE:601038
14.8B CNY 1.2 16 16.6 16.6
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
63.6B TRY 1 11.1 7.1 8.9
US
Lindsay Corp
NYSE:LNN
1.4B USD 2.2 18.2 12.3 15.3
P/E Multiple
Earnings Growth PEG
FI
P
Ponsse Oyj
OMXH:PON1V
Average P/E: 20.6
56.6
60%
0.9
US
Deere & Co
NYSE:DE
20.1
1%
20.1
UK
CNH Industrial NV
MIL:CNHI
7.4
N/A N/A
JP
Kubota Corp
TSE:6326
8.3
2%
4.1
US
Toro Co
NYSE:TTC
16.8
7%
2.4
US
AGCO Corp
NYSE:AGCO
Negative Multiple: -14.7 N/A N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
31.1
11%
2.8
SE
Husqvarna AB
STO:HUSQ B
19.9
37%
0.5
CN
F
First Tractor Co Ltd
SSE:601038
16
12%
1.3
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
11.1
N/A N/A
US
Lindsay Corp
NYSE:LNN
18.2
3%
6.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
P
Ponsse Oyj
OMXH:PON1V
Average EV/EBITDA: 11.5
9.5
19%
0.5
US
Deere & Co
NYSE:DE
12.7
-13%
N/A
UK
CNH Industrial NV
MIL:CNHI
7
N/A N/A
JP
Kubota Corp
TSE:6326
7
2%
3.5
US
Toro Co
NYSE:TTC
11.9
8%
1.5
US
AGCO Corp
NYSE:AGCO
6.3
2%
3.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
29
12%
2.4
SE
Husqvarna AB
STO:HUSQ B
6.9
17%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
16.6
26%
0.6
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
7.1
N/A N/A
US
Lindsay Corp
NYSE:LNN
12.3
9%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
P
Ponsse Oyj
OMXH:PON1V
Average EV/EBIT: 15.1
19
27%
0.7
US
Deere & Co
NYSE:DE
15.1
-14%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.3
N/A N/A
JP
Kubota Corp
TSE:6326
9.6
N/A N/A
US
Toro Co
NYSE:TTC
14.8
8%
1.9
US
AGCO Corp
NYSE:AGCO
8.6
2%
4.3
IN
Escorts Kubota Ltd
NSE:ESCORTS
34.2
15%
2.3
SE
Husqvarna AB
STO:HUSQ B
15.5
31%
0.5
CN
F
First Tractor Co Ltd
SSE:601038
16.6
N/A N/A
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
8.9
N/A N/A
US
Lindsay Corp
NYSE:LNN
15.3
11%
1.4