Orthex Oyj
OMXH:ORTHEX
Intrinsic Value
The intrinsic value of one ORTHEX stock under the Base Case scenario is 7.82 EUR. Compared to the current market price of 5.12 EUR, Orthex Oyj is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Orthex Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Orthex Oyj
Balance Sheet Decomposition
Orthex Oyj
Current Assets | 41.6m |
Cash & Short-Term Investments | 13.1m |
Receivables | 16.3m |
Other Current Assets | 12.1m |
Non-Current Assets | 44.5m |
PP&E | 21.7m |
Intangibles | 22m |
Other Non-Current Assets | 777k |
Free Cash Flow Analysis
Orthex Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Orthex Oyj
Revenue
|
89.3m
EUR
|
Cost of Revenue
|
-63.5m
EUR
|
Gross Profit
|
25.7m
EUR
|
Operating Expenses
|
-15.7m
EUR
|
Operating Income
|
10m
EUR
|
Other Expenses
|
-3.6m
EUR
|
Net Income
|
6.4m
EUR
|
ORTHEX Profitability Score
Profitability Due Diligence
Orthex Oyj's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Orthex Oyj's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
ORTHEX Solvency Score
Solvency Due Diligence
Orthex Oyj's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Orthex Oyj's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ORTHEX Price Targets Summary
Orthex Oyj
According to Wall Street analysts, the average 1-year price target for ORTHEX is 6.27 EUR with a low forecast of 6.06 EUR and a high forecast of 6.62 EUR.
Dividends
Current shareholder yield for ORTHEX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ORTHEX stock under the Base Case scenario is 7.82 EUR.
Compared to the current market price of 5.12 EUR, Orthex Oyj is Undervalued by 34%.