O

Orthex Oyj
OMXH:ORTHEX

Watchlist Manager
Orthex Oyj
OMXH:ORTHEX
Watchlist
Price: 5.08 EUR 0.4% Market Closed
Market Cap: 90.2m EUR
Have any thoughts about
Orthex Oyj?
Write Note

Relative Value

The Relative Value of one ORTHEX stock under the Base Case scenario is 8.03 EUR. Compared to the current market price of 5.08 EUR, Orthex Oyj is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORTHEX Relative Value
Base Case
8.03 EUR
Undervaluation 37%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
39
Median 3Y
1.2
Median 5Y
1.2
Industry
1
Forward
1
vs History
82
vs Industry
33
Median 3Y
20.4
Median 5Y
16.8
Industry
16.8
Forward
12.2
vs History
63
vs Industry
36
Median 3Y
12.3
Median 5Y
12.2
Industry
11.9
vs History
10
vs Industry
12
Median 3Y
-25.4
Median 5Y
33.2
Industry
17.6
vs History
60
vs Industry
16
Median 3Y
3.2
Median 5Y
3.4
Industry
1.6
vs History
58
vs Industry
36
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2
Forward
1.2
vs History
84
vs Industry
33
Median 3Y
5.1
Median 5Y
5.1
Industry
3.8
vs History
82
vs Industry
40
Median 3Y
8.9
Median 5Y
8.7
Industry
10.3
Forward
7.5
vs History
71
vs Industry
36
Median 3Y
12.8
Median 5Y
12.2
Industry
12.9
Forward
10.4
vs History
60
vs Industry
32
Median 3Y
14.2
Median 5Y
13.9
Industry
12.1
vs History
60
vs Industry
28
Median 3Y
21.9
Median 5Y
21.5
Industry
15.3
vs History
60
vs Industry
22
Median 3Y
2.1
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

ORTHEX Competitors Multiples
Orthex Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Orthex Oyj
OMXH:ORTHEX
90.2m EUR 1 12.9 7.1 9.9
US
Newell Brands Inc
NASDAQ:NWL
4.2B USD 0.5 -16.8 9 14.8
IN
Cello World Ltd
NSE:CELLO
164.6B INR 8.1 48.7 32.5 36.9
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
11.6B CNY 4.6 16.9 14.3 14.3
FI
Fiskars Oyj Abp
OMXH:FSKRS
1.2B EUR 1 63.8 9.9 20.5
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
7.1B CNY 4.3 25.3 21.3 21.3
CN
Aishida Co Ltd
SZSE:002403
5.9B CNY 2.1 -25.6 -47.9 -47.9
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.5B CNY 9.5 -412.8 -150.9 -150.9
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
4.8B CNY 20.6 -41.9 -58.3 -58.3
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
4.4B CNY 2.9 20.8 15.6 15.6
IN
Borosil Ltd
NSE:BOROLTD
50.1B INR 4.9 71.6 34.5 65.4
P/E Multiple
Earnings Growth P/E to Growth
FI
O
Orthex Oyj
OMXH:ORTHEX
Average P/E: 37.1
12.9
47%
0.3
US
Newell Brands Inc
NASDAQ:NWL
Negative Multiple: -16.8 N/A N/A
IN
C
Cello World Ltd
NSE:CELLO
48.7
75%
0.7
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
16.9
121%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
63.8
57%
1.1
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
25.3
53%
0.5
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -25.6 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -412.8 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -41.9 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
20.8
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
71.6
95%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
O
Orthex Oyj
OMXH:ORTHEX
Average EV/EBITDA: 18
7.1
20%
0.4
US
Newell Brands Inc
NASDAQ:NWL
9
40%
0.2
IN
C
Cello World Ltd
NSE:CELLO
32.5
75%
0.4
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
14.3
136%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
9.9
73%
0.1
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
21.3
28%
0.8
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -47.9 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -150.9 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -58.3 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
15.6
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
34.5
96%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
O
Orthex Oyj
OMXH:ORTHEX
Average EV/EBIT: 24.8
9.9
22%
0.4
US
Newell Brands Inc
NASDAQ:NWL
14.8
77%
0.2
IN
C
Cello World Ltd
NSE:CELLO
36.9
63%
0.6
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
14.3
124%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
20.5
114%
0.2
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
21.3
26%
0.8
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -47.9 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -150.9 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -58.3 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
15.6
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
65.4
95%
0.7

See Also

Discover More
Back to Top