Orion Oyj
OMXH:ORNBV
Intrinsic Value
The intrinsic value of one ORNBV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 54.82 EUR, Orion Oyj is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Orion Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Orion Oyj
Balance Sheet Decomposition
Orion Oyj
Current Assets | 1B |
Cash & Short-Term Investments | 205.6m |
Receivables | 392.2m |
Other Current Assets | 418.6m |
Non-Current Assets | 612.7m |
Long-Term Investments | 300k |
PP&E | 417.6m |
Intangibles | 175.1m |
Other Non-Current Assets | 19.7m |
Free Cash Flow Analysis
Orion Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Orion Oyj
Revenue
|
1.5B
EUR
|
Cost of Revenue
|
-596m
EUR
|
Gross Profit
|
946.4m
EUR
|
Operating Expenses
|
-529.8m
EUR
|
Operating Income
|
416.6m
EUR
|
Other Expenses
|
-86.7m
EUR
|
Net Income
|
329.9m
EUR
|
ORNBV Profitability Score
Profitability Due Diligence
Orion Oyj's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Orion Oyj's profitability score is hidden . The higher the profitability score, the more profitable the company is.
ORNBV Solvency Score
Solvency Due Diligence
Orion Oyj's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Orion Oyj's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ORNBV Price Targets Summary
Orion Oyj
According to Wall Street analysts, the average 1-year price target for ORNBV is 58.14 EUR with a low forecast of 42.42 EUR and a high forecast of 66.15 EUR.
Dividends
Current shareholder yield for ORNBV is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ORNBV stock under the Base Case scenario is hidden EUR.
Compared to the current market price of 54.82 EUR, Orion Oyj is hidden .