O

Orion Oyj
OMXH:ORNBV

Watchlist Manager
Orion Oyj
OMXH:ORNBV
Watchlist
Price: 42.44 EUR -0.79% Market Closed
Market Cap: 6B EUR
Have any thoughts about
Orion Oyj?
Write Note

Income Statement

Earnings Waterfall
Orion Oyj

Revenue
1.3B EUR
Cost of Revenue
-551.1m EUR
Gross Profit
707.9m EUR
Operating Expenses
-413.2m EUR
Operating Income
294.7m EUR
Other Expenses
-62.3m EUR
Net Income
232.4m EUR

Income Statement
Orion Oyj

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 031
N/A
1 033
+0%
1 015
-2%
1 030
+1%
1 009
-2%
1 009
+0%
1 016
+1%
1 018
+0%
1 036
+2%
1 055
+2%
1 074
+2%
1 077
+0%
1 065
-1%
1 048
-2%
1 034
-1%
979
-5%
964
-1%
944
-2%
978
+4%
971
-1%
977
+1%
1 039
+6%
1 051
+1%
1 090
+4%
1 131
+4%
1 097
-3%
1 078
-2%
1 067
-1%
1 029
-4%
1 020
-1%
1 041
+2%
1 043
+0%
1 072
+3%
1 323
+23%
1 341
+1%
1 348
+1%
1 354
+0%
1 163
-14%
1 190
+2%
1 220
+3%
1 259
+3%
Gross Profit
Cost of Revenue
(398)
(402)
(402)
(397)
(392)
(397)
(406)
(417)
(422)
(423)
(422)
(417)
(421)
(426)
(417)
(401)
(388)
(375)
(388)
(387)
(399)
(406)
(418)
(426)
(426)
(426)
(427)
(439)
(437)
(440)
(448)
(439)
(450)
(475)
(492)
(507)
(533)
(527)
(532)
(548)
(551)
Gross Profit
633
N/A
631
0%
614
-3%
633
+3%
616
-3%
612
-1%
610
0%
601
-1%
614
+2%
632
+3%
652
+3%
660
+1%
644
-2%
622
-3%
616
-1%
578
-6%
576
0%
569
-1%
590
+4%
584
-1%
578
-1%
633
+9%
633
+0%
664
+5%
705
+6%
671
-5%
651
-3%
628
-4%
593
-6%
580
-2%
594
+2%
604
+2%
622
+3%
847
+36%
849
+0%
841
-1%
821
-2%
636
-22%
658
+3%
672
+2%
708
+5%
Operating Income
Operating Expenses
(347)
(347)
(342)
(345)
(340)
(341)
(341)
(337)
(341)
(326)
(359)
(338)
(335)
(350)
(331)
(318)
(317)
(321)
(337)
(347)
(358)
(367)
(380)
(382)
(378)
(370)
(371)
(358)
(347)
(342)
(353)
(364)
(372)
(409)
(410)
(417)
(433)
(414)
(420)
(397)
(413)
Selling, General & Administrative
(244)
(242)
(220)
(239)
(239)
(239)
(221)
(233)
(234)
(236)
(229)
(245)
(246)
(244)
(224)
(231)
(229)
(230)
(223)
(245)
(251)
(256)
(236)
(267)
(262)
(257)
(226)
(240)
(237)
(234)
(224)
(246)
(250)
(275)
(264)
(290)
(305)
(294)
(284)
(307)
(307)
Research & Development
(108)
(108)
(102)
(105)
(102)
(104)
(104)
(108)
(108)
(112)
(114)
(118)
(114)
(111)
(95)
(96)
(97)
(98)
(101)
(105)
(110)
(114)
(116)
(120)
(120)
(118)
(120)
0
(54)
(52)
(114)
(125)
(124)
(138)
(131)
(135)
(138)
(129)
(122)
(132)
(144)
Depreciation & Amortization
0
0
(21)
0
0
0
(19)
0
0
0
(18)
0
0
0
(17)
0
0
0
(18)
0
0
0
(31)
0
0
0
(29)
0
0
0
(18)
0
0
0
(19)
0
0
0
(19)
0
0
Other Operating Expenses
5
2
1
(1)
1
3
3
3
2
23
2
25
26
5
5
9
9
8
6
3
3
3
3
5
4
5
4
(118)
(55)
(56)
3
6
3
5
4
8
11
9
5
42
38
Operating Income
286
N/A
283
-1%
272
-4%
288
+6%
276
-4%
271
-2%
269
-1%
264
-2%
273
+4%
307
+12%
293
-5%
322
+10%
309
-4%
272
-12%
285
+5%
259
-9%
259
0%
248
-4%
253
+2%
238
-6%
220
-7%
266
+21%
254
-5%
282
+11%
327
+16%
301
-8%
280
-7%
271
-3%
245
-9%
238
-3%
240
+1%
240
0%
251
+5%
439
+75%
439
N/A
424
-3%
388
-8%
223
-43%
238
+7%
275
+16%
295
+7%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(5)
(4)
(4)
(5)
(6)
(5)
(4)
(4)
(4)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(4)
(4)
(3)
(3)
(2)
(1)
0
(0)
(1)
(1)
(1)
(1)
(0)
2
1
2
(0)
(2)
(3)
(3)
(4)
(4)
Non-Reccuring Items
0
0
1
0
0
0
(1)
0
0
0
22
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
3
0
0
0
0
0
0
0
38
0
0
Total Other Income
(0)
0
(0)
0
1
(1)
(0)
0
(1)
0
(0)
0
0
0
(2)
(1)
(1)
1
(0)
0
0
0
(0)
0
0
(1)
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
0
(1)
0
0
Pre-Tax Income
281
N/A
278
-1%
268
-4%
284
+6%
272
-4%
266
-2%
262
-2%
259
-1%
269
+4%
303
+13%
311
+3%
317
+2%
303
-4%
266
-12%
278
+4%
255
-8%
254
0%
244
-4%
248
+2%
234
-6%
216
-7%
264
+22%
251
-5%
280
+12%
326
+16%
299
-8%
278
-7%
270
-3%
244
-10%
236
-3%
242
+3%
240
-1%
252
+5%
440
+74%
440
+0%
423
-4%
386
-9%
220
-43%
272
+24%
272
0%
291
+7%
Net Income
Tax Provision
(56)
(52)
(57)
(60)
(58)
(57)
(54)
(54)
(55)
(62)
(62)
(64)
(61)
(54)
(59)
(55)
(54)
(52)
(51)
(47)
(45)
(55)
(51)
(55)
(66)
(60)
(58)
(58)
(51)
(50)
(49)
(48)
(51)
(89)
(91)
(87)
(80)
(47)
(55)
(55)
(59)
Income from Continuing Operations
225
226
211
224
214
210
208
206
214
241
249
253
242
212
219
200
200
192
197
187
172
209
200
225
260
240
220
212
192
187
194
192
202
351
350
336
306
173
217
217
232
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
225
N/A
226
+0%
211
-7%
224
+6%
214
-5%
210
-2%
208
-1%
206
-1%
214
+4%
241
+13%
249
+3%
256
+3%
247
-4%
219
-12%
226
+3%
213
-6%
342
+61%
332
-3%
330
-1%
316
-4%
171
-46%
208
+22%
200
-4%
225
+12%
260
+15%
240
-8%
220
-8%
212
-4%
192
-9%
186
-3%
194
+4%
191
-1%
202
+5%
351
+74%
350
0%
336
-4%
306
-9%
173
-43%
217
+25%
217
N/A
232
+7%
EPS (Diluted)
1.6
N/A
1.6
N/A
1.5
-6%
1.59
+6%
1.52
-4%
1.49
-2%
1.48
-1%
1.46
-1%
1.52
+4%
1.72
+13%
1.77
+3%
1.81
+2%
1.75
-3%
1.55
-11%
1.6
+3%
1.51
-6%
2.43
+61%
2.36
-3%
2.34
-1%
2.24
-4%
1.22
-46%
1.49
+22%
1.43
-4%
1.6
+12%
1.85
+16%
1.71
-8%
1.57
-8%
1.51
-4%
1.37
-9%
1.33
-3%
1.38
+4%
1.36
-1%
1.43
+5%
2.49
+74%
2.49
N/A
2.39
-4%
2.18
-9%
1.24
-43%
1.54
+24%
1.55
+1%
1.66
+7%

See Also

Discover More