Nexstim Oyj
OMXH:NXTMH
Intrinsic Value
The intrinsic value of one NXTMH stock under the Base Case scenario is 10.8 EUR. Compared to the current market price of 7.84 EUR, Nexstim Oyj is Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Nexstim Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Nexstim Oyj
Balance Sheet Decomposition
Nexstim Oyj
Current Assets | 9m |
Cash & Short-Term Investments | 3.9m |
Receivables | 4m |
Other Current Assets | 1.2m |
Non-Current Assets | 5.2m |
Long-Term Investments | 1m |
PP&E | 358.4k |
Intangibles | 3.8m |
Other Non-Current Assets | 100 |
Free Cash Flow Analysis
Nexstim Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Nexstim Oyj
Revenue
|
8.7m
EUR
|
Cost of Revenue
|
-356.1k
EUR
|
Gross Profit
|
8.4m
EUR
|
Operating Expenses
|
-8.9m
EUR
|
Operating Income
|
-535.4k
EUR
|
Other Expenses
|
-356.9k
EUR
|
Net Income
|
-892.3k
EUR
|
NXTMH Profitability Score
Profitability Due Diligence
Nexstim Oyj's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Nexstim Oyj's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
NXTMH Solvency Score
Solvency Due Diligence
Nexstim Oyj's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Nexstim Oyj's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXTMH Price Targets Summary
Nexstim Oyj
According to Wall Street analysts, the average 1-year price target for NXTMH is 9.18 EUR with a low forecast of 9.09 EUR and a high forecast of 9.45 EUR.
Dividends
Current shareholder yield for NXTMH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NXTMH stock under the Base Case scenario is 10.8 EUR.
Compared to the current market price of 7.84 EUR, Nexstim Oyj is Undervalued by 27%.