N
Nexstim Oyj
OMXH:NXTMH
Nexstim Oyj
OMXH:NXTMH
Price:
7.98
EUR
1.27%
Market Closed
Market Cap:
57.1m
EUR
Income Statement
Earnings Waterfall
Nexstim Oyj
Nexstim Oyj
|
Revenue
|
7.9m
EUR
|
|
Cost of Revenue
|
-218.7k
EUR
|
|
Gross Profit
|
7.7m
EUR
|
|
Operating Expenses
|
-8.4m
EUR
|
|
Operating Income
|
-704.9k
EUR
|
|
Other Expenses
|
-128.2k
EUR
|
|
Net Income
|
-833.1k
EUR
|
Income Statement
Nexstim Oyj
Nexstim Oyj
Currency: EUR
Millions
TTM
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
2
N/A
|
2
+10%
|
3
+4%
|
3
+10%
|
2
-10%
|
3
+7%
|
3
0%
|
3
+1%
|
3
+0%
|
3
+5%
|
3
+19%
|
4
+12%
|
4
+10%
|
5
+33%
|
6
+17%
|
10
+60%
|
10
-7%
|
5
-45%
|
7
+38%
|
8
+9%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Gross Profit |
2
N/A
|
2
+14%
|
2
-4%
|
2
+8%
|
2
-4%
|
2
+10%
|
2
+7%
|
2
-5%
|
2
-1%
|
2
+7%
|
2
+9%
|
3
+17%
|
3
+15%
|
5
+50%
|
6
+32%
|
10
+64%
|
10
-7%
|
5
-44%
|
7
+31%
|
8
+10%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(9)
|
(11)
|
(12)
|
(11)
|
(9)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(6)
|
(4)
|
(6)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(5)
|
(7)
|
(8)
|
(7)
|
(4)
|
(3)
|
(4)
|
(4)
|
(1)
|
(4)
|
(2)
|
(3)
|
(1)
|
(3)
|
(1)
|
(3)
|
(2)
|
(3)
|
(1)
|
(3)
|
|
| Operating Income |
(8)
N/A
|
(10)
-23%
|
(10)
-8%
|
(10)
+8%
|
(7)
+30%
|
(5)
+24%
|
(6)
-10%
|
(6)
-4%
|
(6)
-8%
|
(7)
-10%
|
(7)
+6%
|
(5)
+23%
|
(3)
+33%
|
(2)
+28%
|
(1)
+39%
|
2
N/A
|
1
-53%
|
(3)
N/A
|
(1)
+59%
|
(1)
+41%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(3)
|
(0)
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
1
|
2
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(10)
+6%
|
(10)
+0%
|
(9)
+3%
|
(7)
+29%
|
(6)
+12%
|
(7)
-23%
|
(6)
+14%
|
(6)
+3%
|
(7)
-20%
|
(7)
+8%
|
(4)
+37%
|
(4)
+4%
|
(4)
+8%
|
(1)
+81%
|
3
N/A
|
1
-61%
|
(3)
N/A
|
(1)
+60%
|
(1)
+37%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(10)
|
(10)
|
(10)
|
(10)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(1)
|
3
|
1
|
(3)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(10)
N/A
|
(10)
+5%
|
(10)
+1%
|
(10)
+3%
|
(7)
+29%
|
(6)
+12%
|
(7)
-23%
|
(6)
+14%
|
(6)
+3%
|
(7)
-20%
|
(7)
+8%
|
(4)
+37%
|
(4)
+4%
|
(4)
+5%
|
(1)
+79%
|
3
N/A
|
1
-61%
|
(3)
N/A
|
(1)
+60%
|
(1)
+37%
|
|
| EPS (Diluted) |
-11.74
N/A
|
-6.86
+42%
|
-2.27
+67%
|
-5.86
-158%
|
-72.85
-1 143%
|
-0.41
+99%
|
-11.92
-2 807%
|
-0.12
+99%
|
-8.32
-6 833%
|
-15
-80%
|
-4.84
+68%
|
-0.76
+84%
|
-1.21
-59%
|
-0.58
+52%
|
-0.14
+76%
|
0.5
N/A
|
0.18
-64%
|
-0.5
N/A
|
-0.2
+60%
|
-0.12
+40%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
