Nexstim Oyj
OMXH:NXTMH
Cash Flow Statement
Cash Flow Statement
Nexstim Oyj
Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||
Net Income |
(10)
|
(10)
|
(10)
|
(10)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(1)
|
3
|
1
|
(3)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Non-Cash Items |
2
|
0
|
0
|
(0)
|
(0)
|
1
|
3
|
1
|
(1)
|
0
|
(0)
|
(2)
|
1
|
2
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
0
|
0
|
(0)
|
1
|
(0)
|
(2)
|
0
|
1
|
(0)
|
(0)
|
(2)
|
(0)
|
|
Cash from Operating Activities |
(8)
N/A
|
(11)
-36%
|
(10)
+9%
|
(10)
+0%
|
(7)
+25%
|
(5)
+34%
|
(5)
-13%
|
(6)
-6%
|
(6)
-8%
|
(7)
-9%
|
(7)
+1%
|
(5)
+32%
|
(3)
+40%
|
(3)
-13%
|
(2)
+32%
|
2
N/A
|
1
-55%
|
(3)
N/A
|
(2)
+18%
|
(0)
+91%
|
|
Investing Cash Flow | |||||||||||||||||||||
Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Cash from Investing Activities |
(1)
N/A
|
(0)
+60%
|
(0)
-12%
|
(0)
+0%
|
(0)
+18%
|
(0)
+18%
|
(0)
+42%
|
(0)
-107%
|
(1)
-100%
|
(1)
-23%
|
(1)
-12%
|
(0)
+43%
|
0
N/A
|
(0)
N/A
|
(2)
-225%
|
(2)
-14%
|
(1)
+21%
|
(2)
-8%
|
(2)
-11%
|
(2)
-4%
|
|
Financing Cash Flow | |||||||||||||||||||||
Net Issuance of Common Stock |
19
|
15
|
5
|
5
|
8
|
13
|
7
|
3
|
1
|
4
|
7
|
5
|
2
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
4
|
5
|
0
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
3
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Cash from Financing Activities |
19
N/A
|
15
-19%
|
5
-65%
|
6
+6%
|
9
+55%
|
12
+41%
|
6
-53%
|
7
+21%
|
6
-23%
|
4
-35%
|
5
+29%
|
3
-26%
|
2
-44%
|
6
+190%
|
5
-1%
|
(1)
N/A
|
(0)
+37%
|
(0)
+73%
|
1
N/A
|
3
+184%
|
|
Change in Cash | |||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
Net Change in Cash |
10
N/A
|
5
-57%
|
(5)
N/A
|
(4)
+8%
|
1
N/A
|
7
+479%
|
0
-96%
|
1
+236%
|
(1)
N/A
|
(4)
-202%
|
(3)
+26%
|
(2)
+44%
|
(1)
+50%
|
2
N/A
|
2
-10%
|
(0)
N/A
|
(1)
-581%
|
(4)
-491%
|
(3)
+33%
|
1
N/A
|
|
Free Cash Flow | |||||||||||||||||||||
Free Cash Flow |
(9)
N/A
|
(11)
-26%
|
(10)
+8%
|
(10)
+0%
|
(8)
+24%
|
(5)
+33%
|
(6)
-10%
|
(6)
-9%
|
(7)
-13%
|
(7)
-10%
|
(8)
0%
|
(5)
+33%
|
(3)
+46%
|
(4)
-32%
|
(4)
-3%
|
0
N/A
|
(0)
N/A
|
(4)
-888%
|
(4)
+13%
|
(2)
+53%
|