
Nokia Oyj
OMXH:NOKIA

Intrinsic Value
The intrinsic value of one
NOKIA
stock under the Base Case scenario is
5.244
EUR.
Compared to the current market price of 4.522 EUR,
Nokia Oyj
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nokia Oyj
Fundamental Analysis


Revenue & Expenses Breakdown
Nokia Oyj
Balance Sheet Decomposition
Nokia Oyj
Current Assets | 18B |
Cash & Short-Term Investments | 8.9B |
Receivables | 6.9B |
Other Current Assets | 2.2B |
Non-Current Assets | 21.2B |
Long-Term Investments | 1.8B |
PP&E | 2.1B |
Intangibles | 6.5B |
Other Non-Current Assets | 10.7B |
Free Cash Flow Analysis
Nokia Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Nokia Oyj
Revenue
|
19.2B
EUR
|
Cost of Revenue
|
-10.4B
EUR
|
Gross Profit
|
8.9B
EUR
|
Operating Expenses
|
-6.9B
EUR
|
Operating Income
|
2B
EUR
|
Other Expenses
|
-722m
EUR
|
Net Income
|
1.3B
EUR
|
NOKIA Profitability Score
Profitability Due Diligence
Nokia Oyj's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Nokia Oyj's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
NOKIA Solvency Score
Solvency Due Diligence
Nokia Oyj's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Nokia Oyj's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NOKIA Price Targets Summary
Nokia Oyj
According to Wall Street analysts, the average 1-year price target for
NOKIA
is 5.11 EUR
with a low forecast of 3.737 EUR and a high forecast of 7.14 EUR.
Dividends
Current shareholder yield for NOKIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NOKIA
stock under the Base Case scenario is
5.244
EUR.
Compared to the current market price of 4.522 EUR,
Nokia Oyj
is
Undervalued by 14%.