M

Musti Group Oyj
OMXH:MUSTI

Watchlist Manager
Musti Group Oyj
OMXH:MUSTI
Watchlist
Price: 20.55 EUR -3.07% Market Closed
Market Cap: 686.1m EUR
Have any thoughts about
Musti Group Oyj?
Write Note

Intrinsic Value

The intrinsic value of one MUSTI stock under the Base Case scenario is 27.69 EUR. Compared to the current market price of 20.55 EUR, Musti Group Oyj is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MUSTI Intrinsic Value
27.69 EUR
Undervaluation 26%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Musti Group Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MUSTI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MUSTI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Musti Group Oyj

Provide an overview of the primary business activities
of Musti Group Oyj.

What unique competitive advantages
does Musti Group Oyj hold over its rivals?

What risks and challenges
does Musti Group Oyj face in the near future?

Summarize the latest earnings call
of Musti Group Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Musti Group Oyj.

Provide P/S
for Musti Group Oyj.

Provide P/E
for Musti Group Oyj.

Provide P/OCF
for Musti Group Oyj.

Provide P/FCFE
for Musti Group Oyj.

Provide P/B
for Musti Group Oyj.

Provide EV/S
for Musti Group Oyj.

Provide EV/GP
for Musti Group Oyj.

Provide EV/EBITDA
for Musti Group Oyj.

Provide EV/EBIT
for Musti Group Oyj.

Provide EV/OCF
for Musti Group Oyj.

Provide EV/FCFF
for Musti Group Oyj.

Provide EV/IC
for Musti Group Oyj.

Show me price targets
for Musti Group Oyj made by professional analysts.

What are the Revenue projections
for Musti Group Oyj?

How accurate were the past Revenue estimates
for Musti Group Oyj?

What are the Net Income projections
for Musti Group Oyj?

How accurate were the past Net Income estimates
for Musti Group Oyj?

What are the EPS projections
for Musti Group Oyj?

How accurate were the past EPS estimates
for Musti Group Oyj?

What are the EBIT projections
for Musti Group Oyj?

How accurate were the past EBIT estimates
for Musti Group Oyj?

Compare the revenue forecasts
for Musti Group Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Musti Group Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Musti Group Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Musti Group Oyj compared to its peers.

Compare the P/E ratios
of Musti Group Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Musti Group Oyj with its peers.

Analyze the financial leverage
of Musti Group Oyj compared to its main competitors.

Show all profitability ratios
for Musti Group Oyj.

Provide ROE
for Musti Group Oyj.

Provide ROA
for Musti Group Oyj.

Provide ROIC
for Musti Group Oyj.

Provide ROCE
for Musti Group Oyj.

Provide Gross Margin
for Musti Group Oyj.

Provide Operating Margin
for Musti Group Oyj.

Provide Net Margin
for Musti Group Oyj.

Provide FCF Margin
for Musti Group Oyj.

Show all solvency ratios
for Musti Group Oyj.

Provide D/E Ratio
for Musti Group Oyj.

Provide D/A Ratio
for Musti Group Oyj.

Provide Interest Coverage Ratio
for Musti Group Oyj.

Provide Altman Z-Score Ratio
for Musti Group Oyj.

Provide Quick Ratio
for Musti Group Oyj.

Provide Current Ratio
for Musti Group Oyj.

Provide Cash Ratio
for Musti Group Oyj.

What is the historical Revenue growth
over the last 5 years for Musti Group Oyj?

What is the historical Net Income growth
over the last 5 years for Musti Group Oyj?

What is the current Free Cash Flow
of Musti Group Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Musti Group Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Musti Group Oyj

Current Assets 93.4m
Cash & Short-Term Investments 12.7m
Receivables 19.9m
Other Current Assets 60.8m
Non-Current Assets 310.2m
PP&E 107.8m
Intangibles 199.3m
Other Non-Current Assets 3.1m
Current Liabilities 177.5m
Accounts Payable 57.2m
Short-Term Debt 19.8m
Other Current Liabilities 100.5m
Non-Current Liabilities 64.2m
Long-Term Debt 56.6m
Other Non-Current Liabilities 7.6m
Efficiency

Earnings Waterfall
Musti Group Oyj

Revenue
437.3m EUR
Cost of Revenue
-241.3m EUR
Gross Profit
196m EUR
Operating Expenses
-179.4m EUR
Operating Income
16.6m EUR
Other Expenses
-8.5m EUR
Net Income
8.2m EUR

Free Cash Flow Analysis
Musti Group Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In a challenging quarter marked by the Smaak product recall and softer December sales, the company maintained a solid performance with close to 9% growth in local currency and 4.8% like-for-like. Growth was buoyed by a stable performance in own and exclusive brands and an impressive 13% like-for-like increase in online verticals. While gross margin remained good at 45.9%, excluding the recall costs, it effectively improved to 46.3%. Profitability was strong with an increase to EUR 20.5 million. A tender offer by a consortium led by Sonae Holdings proposed to acquire shares at EUR 26.1, following a permit from the European Commission. Following December's slower non-food sales, the company saw a bounce-back in January.

What is Earnings Call?
Fundamental Scores

MUSTI Profitability Score
Profitability Due Diligence

Musti Group Oyj's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
52/100
Profitability
Score

Musti Group Oyj's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

MUSTI Solvency Score
Solvency Due Diligence

Musti Group Oyj's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Musti Group Oyj's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MUSTI Price Targets Summary
Musti Group Oyj

Wall Street analysts forecast MUSTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MUSTI is 27.27 EUR with a low forecast of 26.36 EUR and a high forecast of 29.4 EUR.

Lowest
Price Target
26.36 EUR
28% Upside
Average
Price Target
27.27 EUR
33% Upside
Highest
Price Target
29.4 EUR
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MUSTI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MUSTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Musti Group Oyj

Country

Finland

Industry

Retail

Market Cap

686.1m EUR

Dividend Yield

2.92%

Description

Musti Group Oyj engages in the business of retail sales of pet products. The company is headquartered in Helsinki, Etela-Suomen and currently employs 1,446 full-time employees. The company went IPO on 2020-02-13. The firm offers a wide range of foods, accessories, services and supplies for pets. Its product portfolio includes dry and wet foods, collars, harnesses and leads, toys, bowls, beds and blankets, brushes and slickers, clothing, care products for cats and dogs, and treats, feed, and toys for birds, as well as fish food and aquarium supplies, among others. The firm also provides pet spa and wellness services, including haircut, bath and grooming services for dogs. The firm serves its customers through store chains Musti ja Mirri, Musti, Arken Zoo and Djurmagazinet, and through pureplay online retail brands, such as Peten Koiratarvike, Vetzoo and Animail. The firm operates in Finland, Sweden and Norway.

Contact

ETELA-SUOMEN
Helsinki
Makitorpantie 3 B
www.mustigroup.com

IPO

2020-02-13

Employees

1 446

Officers

Chief Executive Officer
Mr. David Ronnberg
Chief Financial Officer
Mr. Robert Berglund
Chief Operating Officer
Ms. Pamela Nelimarkka M.B.A.
Head of Human Resources
Ms. Nanna Martin-Lof
Head of Strategy
Mr. Sami Tanner
Chief Commercial Officer
Ms. Ellinor Persdotter Nilsson
Show More
Chief Customer Officer
Ms. Malin Nygren
Head of Norway & New Markets
Mr. Erik Ringen Skjærstad
Head of Sweden and Finland
Mr. Daniel Pettersson
Head of Pureplay & Member of the Group Management Team
Ms. Annamaija Hujala
Show Less

See Also

Discover More
What is the Intrinsic Value of one MUSTI stock?

The intrinsic value of one MUSTI stock under the Base Case scenario is 27.69 EUR.

Is MUSTI stock undervalued or overvalued?

Compared to the current market price of 20.55 EUR, Musti Group Oyj is Undervalued by 26%.

Back to Top