M

Metso Oyj
OMXH:METSO

Watchlist Manager
Metso Oyj
OMXH:METSO
Watchlist
Price: 9.09 EUR 1.84% Market Closed
Market Cap: 7.5B EUR
Have any thoughts about
Metso Oyj?
Write Note

Income Statement

Earnings Waterfall
Metso Oyj

Revenue
4.9B EUR
Cost of Revenue
-3.3B EUR
Gross Profit
1.6B EUR
Operating Expenses
-864m EUR
Operating Income
762m EUR
Other Expenses
-454m EUR
Net Income
308m EUR

Income Statement
Metso Oyj

Rotate your device to view
Income Statement
Currency: EUR
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 210
N/A
2 144
+77%
3 265
+52%
3 928
+20%
3 319
-15%
4 244
+28%
3 807
-10%
3 845
+1%
4 236
+10%
4 475
+6%
4 760
+6%
5 139
+8%
4 970
-3%
5 549
+12%
6 984
+26%
6 901
-1%
5 390
-22%
6 607
+23%
5 091
-23%
4 932
-3%
Gross Profit
Cost of Revenue
(850)
(1 542)
(2 314)
(2 821)
(2 429)
(3 091)
(2 795)
(2 793)
(3 058)
(3 239)
(3 594)
(3 826)
(3 642)
(4 055)
(4 839)
(4 771)
(3 687)
(4 487)
(3 421)
(3 306)
Gross Profit
360
N/A
602
+67%
951
+58%
1 107
+16%
890
-20%
1 153
+30%
1 012
-12%
1 052
+4%
1 178
+12%
1 236
+5%
1 166
-6%
1 313
+13%
1 328
+1%
1 494
+13%
2 145
+44%
2 130
-1%
1 703
-20%
2 120
+24%
1 670
-21%
1 626
-3%
Operating Income
Operating Expenses
(248)
(449)
(667)
(799)
(642)
(824)
(731)
(711)
(725)
(764)
(805)
(867)
(794)
(934)
(1 156)
(1 144)
(883)
(1 127)
(897)
(864)
Selling, General & Administrative
(172)
(339)
(543)
(669)
(536)
(740)
(661)
(634)
(601)
(684)
(694)
(739)
(677)
(813)
(1 043)
(1 032)
(746)
(1 008)
(784)
(789)
Research & Development
(44)
(99)
(98)
(101)
(45)
0
(55)
(54)
(58)
(66)
(63)
(58)
(41)
(66)
(85)
(88)
(55)
(90)
(81)
(91)
Depreciation & Amortization
(34)
0
0
0
(59)
0
0
0
(78)
0
0
0
(82)
0
0
0
(77)
0
0
0
Other Operating Expenses
1
(10)
(26)
(28)
(2)
(84)
(15)
(23)
12
(14)
(48)
(70)
6
(55)
(28)
(24)
(5)
(29)
(32)
16
Operating Income
112
N/A
154
+37%
284
+85%
308
+8%
248
-19%
329
+33%
281
-15%
341
+21%
453
+33%
472
+4%
361
-24%
446
+24%
534
+20%
560
+5%
989
+77%
986
0%
820
-17%
993
+21%
773
-22%
762
-1%
Pre-Tax Income
Interest Income Expense
(4)
(23)
(30)
(37)
(34)
(46)
(47)
(45)
(38)
(52)
(52)
(59)
(99)
(53)
(73)
(82)
(75)
(101)
(86)
(80)
Non-Reccuring Items
(7)
0
0
0
0
0
0
0
(14)
0
0
0
0
0
0
0
(1)
0
0
0
Total Other Income
(8)
0
0
1
(13)
0
0
0
(16)
0
1
1
(9)
0
(1)
(1)
(20)
(3)
(2)
0
Pre-Tax Income
93
N/A
131
+40%
254
+94%
271
+7%
201
-26%
285
+42%
236
-17%
297
+26%
385
+30%
420
+9%
310
-26%
388
+25%
426
+10%
507
+19%
915
+80%
903
-1%
724
-20%
889
+23%
685
-23%
680
-1%
Net Income
Tax Provision
(21)
(31)
(64)
(73)
(52)
(73)
(59)
(70)
(92)
(102)
(75)
(96)
(108)
(125)
(226)
(225)
(187)
(228)
(177)
(168)
Income from Continuing Operations
73
100
190
198
149
212
177
227
293
318
235
292
318
382
689
678
537
661
508
512
Income to Minority Interest
0
0
0
0
0
0
(1)
(1)
0
0
2
3
0
1
(4)
(5)
(2)
(2)
1
1
Net Income (Common)
19
N/A
39
+111%
132
+237%
143
+9%
138
-4%
197
+43%
184
-7%
236
+28%
342
+45%
371
+8%
262
-29%
318
+21%
301
-5%
347
+15%
653
+88%
644
-1%
543
-16%
664
+22%
509
-23%
308
-39%
EPS (Diluted)
0.1
N/A
0.21
+110%
0.19
-10%
0.17
-11%
0.2
+18%
0.23
+15%
0.21
-9%
0.27
+29%
0.41
+52%
0.44
+7%
0.31
-30%
0.38
+23%
0.36
-5%
0.42
+17%
0.79
+88%
0.77
-3%
0.65
-16%
0.8
+23%
0.62
-23%
0.35
-44%

See Also

Discover More