M

Metsa Board Oyj
OMXH:METSB

Watchlist Manager
Metsa Board Oyj
OMXH:METSB
Watchlist
Price: 4.936 EUR 0.28% Market Closed
Market Cap: 1.8B EUR
Have any thoughts about
Metsa Board Oyj?
Write Note

Income Statement

Earnings Waterfall
Metsa Board Oyj

Revenue
1.9B EUR
Cost of Revenue
-1.4B EUR
Gross Profit
454.8m EUR
Operating Expenses
-401.8m EUR
Operating Income
53m EUR
Other Expenses
-41.9m EUR
Net Income
11.1m EUR

Income Statement
Metsa Board Oyj

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 977
N/A
1 988
+1%
2 008
+1%
2 033
+1%
2 061
+1%
2 045
-1%
2 008
-2%
1 917
-4%
1 818
-5%
1 761
-3%
1 720
-2%
1 729
+1%
1 781
+3%
1 819
+2%
1 849
+2%
1 896
+3%
1 941
+2%
1 937
0%
1 944
+0%
1 939
0%
1 897
-2%
1 911
+1%
1 932
+1%
1 917
-1%
1 913
0%
1 895
-1%
1 890
0%
1 911
+1%
1 994
+4%
2 039
+2%
2 084
+2%
2 172
+4%
2 267
+4%
2 398
+6%
2 480
+3%
2 440
-2%
2 288
-6%
2 119
-7%
1 942
-8%
1 884
-3%
1 895
+1%
Gross Profit
Cost of Revenue
(1 431)
(1 427)
(1 439)
(1 454)
(1 470)
(1 449)
(1 122)
(1 356)
(1 279)
(1 249)
(936)
(1 210)
(1 257)
(1 274)
(1 000)
(1 333)
(1 375)
(1 385)
(1 113)
(1 407)
(1 364)
(1 376)
(1 090)
(1 370)
(1 339)
(1 295)
(963)
(1 252)
(1 327)
(1 378)
(1 096)
(1 524)
(1 587)
(1 679)
(1 347)
(1 758)
(1 697)
(1 625)
(1 165)
(1 434)
(1 440)
Gross Profit
545
N/A
561
+3%
569
+2%
579
+2%
591
+2%
596
+1%
885
+49%
562
-37%
539
-4%
512
-5%
784
+53%
519
-34%
523
+1%
545
+4%
849
+56%
564
-34%
566
+0%
552
-2%
831
+50%
532
-36%
533
+0%
536
+1%
842
+57%
546
-35%
573
+5%
600
+5%
927
+54%
659
-29%
666
+1%
661
-1%
988
+50%
648
-34%
680
+5%
719
+6%
1 132
+58%
682
-40%
590
-13%
494
-16%
777
+57%
450
-42%
455
+1%
Operating Income
Operating Expenses
(462)
(463)
(469)
(510)
(493)
(483)
(744)
(432)
(437)
(434)
(689)
(418)
(411)
(399)
(701)
(409)
(421)
(427)
(709)
(400)
(394)
(390)
(694)
(422)
(415)
(418)
(703)
(392)
(392)
(390)
(729)
(352)
(348)
(347)
(788)
(364)
(357)
(349)
(683)
(384)
(402)
Selling, General & Administrative
(241)
(240)
(263)
(255)
(256)
(247)
(243)
(230)
(219)
(219)
(429)
(201)
(201)
(195)
(403)
(200)
(206)
(206)
(213)
(200)
(195)
(192)
(205)
(194)
(193)
(196)
(209)
(204)
(210)
(214)
(233)
(218)
(218)
(219)
(235)
(216)
(213)
(205)
(220)
(196)
(195)
Depreciation & Amortization
(100)
(102)
(100)
(126)
(129)
(128)
(103)
(100)
(99)
(107)
(96)
(103)
(98)
(89)
(96)
(93)
(98)
(94)
(92)
(94)
(96)
(95)
(95)
(112)
(111)
(113)
(95)
(93)
(89)
(93)
(86)
(88)
(87)
(84)
(82)
(87)
(91)
(85)
(94)
(103)
(104)
Other Operating Expenses
(121)
(121)
(106)
(129)
(109)
(109)
(398)
(101)
(119)
(108)
(164)
(113)
(113)
(116)
(202)
(115)
(117)
(126)
(405)
(106)
(103)
(102)
(394)
(116)
(111)
(110)
(399)
(95)
(93)
(83)
(410)
(47)
(44)
(44)
(471)
(61)
(52)
(60)
(369)
(85)
(102)
Operating Income
83
N/A
98
+17%
101
+3%
68
-32%
98
+44%
113
+15%
141
+25%
130
-8%
102
-21%
78
-24%
95
+22%
101
+7%
112
+11%
146
+30%
148
+2%
155
+5%
145
-6%
125
-13%
122
-3%
132
+8%
139
+5%
146
+5%
148
+1%
124
-16%
159
+27%
182
+15%
224
+23%
267
+19%
275
+3%
271
-1%
260
-4%
296
+14%
333
+12%
372
+12%
344
-8%
318
-7%
234
-27%
145
-38%
95
-35%
66
-30%
53
-20%
Pre-Tax Income
Interest Income Expense
(21)
(22)
6
4
8
14
28
31
25
21
15
11
14
14
25
35
53
75
103
97
83
54
29
15
2
(2)
(17)
6
35
77
105
136
137
152
157
155
129
70
25
(9)
(26)
Non-Reccuring Items
0
0
(26)
0
0
0
(0)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
6
0
0
0
2
0
0
0
25
0
0
0
2
0
0
Total Other Income
16
19
(3)
12
12
13
(1)
2
3
3
(1)
2
3
(8)
(2)
2
2
15
(1)
2
4
4
(1)
(13)
(12)
(12)
(1)
(11)
(12)
(11)
(1)
(6)
(4)
(2)
(1)
(0)
(1)
(2)
(0)
(3)
(4)
Pre-Tax Income
78
N/A
95
+22%
78
-18%
84
+8%
118
+41%
139
+18%
167
+20%
163
-3%
130
-20%
102
-21%
102
-1%
114
+12%
129
+13%
153
+19%
171
+12%
192
+12%
199
+4%
215
+8%
224
+4%
231
+3%
225
-3%
204
-9%
166
-19%
127
-24%
149
+17%
168
+13%
212
+26%
262
+24%
298
+14%
337
+13%
366
+9%
426
+16%
466
+9%
522
+12%
525
+1%
474
-10%
361
-24%
213
-41%
121
-43%
53
-56%
23
-56%
Net Income
Tax Provision
2
(1)
(9)
(11)
(7)
(22)
(30)
(31)
(30)
(10)
(11)
(13)
(16)
(20)
(20)
(22)
(22)
(20)
(21)
(22)
(22)
(26)
(21)
(19)
(26)
(31)
(42)
(50)
(52)
(52)
(52)
(56)
(64)
(72)
(64)
(57)
(41)
(23)
(19)
(12)
(10)
Income from Continuing Operations
80
94
69
73
111
117
137
132
100
92
90
101
112
133
151
170
177
195
203
209
204
179
145
107
123
137
170
212
247
285
314
371
403
450
461
416
321
190
102
41
13
Income to Minority Interest
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(6)
(12)
(22)
(31)
(37)
(47)
(51)
(49)
(40)
(23)
(7)
(1)
(2)
Net Income (Common)
80
N/A
94
+17%
69
-27%
73
+7%
111
+52%
117
+5%
137
+17%
132
-4%
100
-24%
92
-8%
90
-2%
101
+11%
113
+12%
133
+18%
151
+13%
170
+13%
177
+4%
195
+10%
203
+4%
209
+3%
204
-3%
179
-12%
145
-19%
107
-26%
123
+14%
137
+12%
170
+24%
211
+24%
240
+14%
273
+13%
292
+7%
340
+16%
365
+7%
404
+11%
410
+2%
367
-10%
281
-24%
168
-40%
95
-43%
40
-58%
11
-72%
EPS (Diluted)
0.24
N/A
0.28
+17%
0.2
-29%
0.22
+10%
0.32
+45%
0.34
+6%
0.39
+15%
0.38
-3%
0.25
-34%
0.26
+4%
0.25
-4%
0.29
+16%
0.33
+14%
0.39
+18%
0.42
+8%
0.48
+14%
0.5
+4%
0.55
+10%
0.57
+4%
0.59
+4%
0.57
-3%
0.5
-12%
0.41
-18%
0.3
-27%
0.35
+17%
0.39
+11%
0.48
+23%
0.6
+25%
0.68
+13%
0.77
+13%
0.82
+6%
0.95
+16%
1.02
+7%
1.13
+11%
1.16
+3%
1.03
-11%
0.85
-17%
0.48
-44%
0.27
-44%
0.12
-56%
0.03
-75%

See Also

Discover More