M

Merus Power Oyj
OMXH:MERUS

Watchlist Manager
Merus Power Oyj
OMXH:MERUS
Watchlist
Price: 4.06 EUR 0.25% Market Closed
Market Cap: 31.1m EUR
Have any thoughts about
Merus Power Oyj?
Write Note

Intrinsic Value

The intrinsic value of one MERUS stock under the Base Case scenario is 6.89 EUR. Compared to the current market price of 4.06 EUR, Merus Power Oyj is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MERUS Intrinsic Value
6.89 EUR
Undervaluation 41%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Merus Power Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MERUS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MERUS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Merus Power Oyj

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Merus Power Oyj

Provide an overview of the primary business activities
of Merus Power Oyj.

What unique competitive advantages
does Merus Power Oyj hold over its rivals?

What risks and challenges
does Merus Power Oyj face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Merus Power Oyj.

Provide P/S
for Merus Power Oyj.

Provide P/E
for Merus Power Oyj.

Provide P/OCF
for Merus Power Oyj.

Provide P/FCFE
for Merus Power Oyj.

Provide P/B
for Merus Power Oyj.

Provide EV/S
for Merus Power Oyj.

Provide EV/GP
for Merus Power Oyj.

Provide EV/EBITDA
for Merus Power Oyj.

Provide EV/EBIT
for Merus Power Oyj.

Provide EV/OCF
for Merus Power Oyj.

Provide EV/FCFF
for Merus Power Oyj.

Provide EV/IC
for Merus Power Oyj.

Show me price targets
for Merus Power Oyj made by professional analysts.

What are the Revenue projections
for Merus Power Oyj?

How accurate were the past Revenue estimates
for Merus Power Oyj?

What are the Net Income projections
for Merus Power Oyj?

How accurate were the past Net Income estimates
for Merus Power Oyj?

What are the EPS projections
for Merus Power Oyj?

How accurate were the past EPS estimates
for Merus Power Oyj?

What are the EBIT projections
for Merus Power Oyj?

How accurate were the past EBIT estimates
for Merus Power Oyj?

Compare the revenue forecasts
for Merus Power Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Merus Power Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Merus Power Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Merus Power Oyj compared to its peers.

Compare the P/E ratios
of Merus Power Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Merus Power Oyj with its peers.

Analyze the financial leverage
of Merus Power Oyj compared to its main competitors.

Show all profitability ratios
for Merus Power Oyj.

Provide ROE
for Merus Power Oyj.

Provide ROA
for Merus Power Oyj.

Provide ROIC
for Merus Power Oyj.

Provide ROCE
for Merus Power Oyj.

Provide Gross Margin
for Merus Power Oyj.

Provide Operating Margin
for Merus Power Oyj.

Provide Net Margin
for Merus Power Oyj.

Provide FCF Margin
for Merus Power Oyj.

Show all solvency ratios
for Merus Power Oyj.

Provide D/E Ratio
for Merus Power Oyj.

Provide D/A Ratio
for Merus Power Oyj.

Provide Interest Coverage Ratio
for Merus Power Oyj.

Provide Altman Z-Score Ratio
for Merus Power Oyj.

Provide Quick Ratio
for Merus Power Oyj.

Provide Current Ratio
for Merus Power Oyj.

Provide Cash Ratio
for Merus Power Oyj.

What is the historical Revenue growth
over the last 5 years for Merus Power Oyj?

What is the historical Net Income growth
over the last 5 years for Merus Power Oyj?

What is the current Free Cash Flow
of Merus Power Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Merus Power Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Merus Power Oyj

Balance Sheet Decomposition
Merus Power Oyj

Current Assets 23.5m
Cash & Short-Term Investments 6.6m
Receivables 3m
Other Current Assets 14m
Non-Current Assets 4m
PP&E 228k
Intangibles 3.8m
Current Liabilities 17.8m
Accounts Payable 2m
Accrued Liabilities 1.4m
Other Current Liabilities 14.3m
Non-Current Liabilities 1.8m
Long-Term Debt 1.8m
Other Non-Current Liabilities -1k
Efficiency

Earnings Waterfall
Merus Power Oyj

Revenue
22.1m EUR
Cost of Revenue
-8.8m EUR
Gross Profit
13.3m EUR
Operating Expenses
-17.2m EUR
Operating Income
-3.8m EUR
Other Expenses
-484k EUR
Net Income
-4.3m EUR

Free Cash Flow Analysis
Merus Power Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MERUS Profitability Score
Profitability Due Diligence

Merus Power Oyj's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Negative 1-Year Revenue Growth
Negative Operating Income
32/100
Profitability
Score

Merus Power Oyj's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

MERUS Solvency Score
Solvency Due Diligence

Merus Power Oyj's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Merus Power Oyj's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MERUS Price Targets Summary
Merus Power Oyj

Wall Street analysts forecast MERUS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MERUS is 4.08 EUR with a low forecast of 4.04 EUR and a high forecast of 4.2 EUR.

Lowest
Price Target
4.04 EUR
0% Downside
Average
Price Target
4.08 EUR
0% Upside
Highest
Price Target
4.2 EUR
3% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MERUS?

Click here to dive deeper.

Dividends

Merus Power Oyj
does not pay dividends
Shareholder Yield

Current shareholder yield for MERUS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Merus Power Oyj

Country

Finland

Industry

Electrical Equipment

Market Cap

31.1m EUR

Dividend Yield

0%

Description

Merus Power Oyj is a technology company, which engages in designing and producing electrical engineering solutions, such as electricity storage, power quality solutions and services for the needs of renewable energy and industry. The company is headquartered in Nokia, Lansi-Suomen and currently employs 82 full-time employees. The company went IPO on 2021-06-08. The firm designs, manufactures and sells Finnish innovative electrical energy storages, power quality systems, and services. The business operations are based on scalable and modular power electronics, intelligent software technologies and electrical engineering expertise. The firm's solutions include water and waste treatment plants, power stations, solar, wind and hydropower plants. Merus Power Oyj has worked with several industrial, electricity, infrastructure and renewable energy customers in 60 different countries.

Contact

LANSI-SUOMEN
Nokia
Pirkkalaistie 1
+358207354320
www.meruspower.fi

IPO

2021-06-08

Employees

82

Officers

MD & CEO
Mr. Kari Tuomala
Chief Financial Officer
Mr. Rainer Antila
Marketing & Communications Director
Ms. Jonna Kannosto
Sales Director
Mr. Markus Ovaskainen

See Also

Discover More
What is the Intrinsic Value of one MERUS stock?

The intrinsic value of one MERUS stock under the Base Case scenario is 6.89 EUR.

Is MERUS stock undervalued or overvalued?

Compared to the current market price of 4.06 EUR, Merus Power Oyj is Undervalued by 41%.

Back to Top