Marimekko Oyj
OMXH:MEKKO
Intrinsic Value
The intrinsic value of one MEKKO stock under the Base Case scenario is 14.29 EUR. Compared to the current market price of 12.7 EUR, Marimekko Oyj is Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Marimekko Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Marimekko Oyj
Balance Sheet Decomposition
Marimekko Oyj
Current Assets | 93.9m |
Cash & Short-Term Investments | 40.4m |
Receivables | 18.1m |
Other Current Assets | 35.4m |
Non-Current Assets | 36.4m |
Long-Term Investments | 530k |
PP&E | 33.3m |
Intangibles | 1.6m |
Other Non-Current Assets | 989k |
Free Cash Flow Analysis
Marimekko Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Marimekko Oyj
Revenue
|
182.6m
EUR
|
Cost of Revenue
|
-72.2m
EUR
|
Gross Profit
|
110.4m
EUR
|
Operating Expenses
|
-78.5m
EUR
|
Operating Income
|
31.9m
EUR
|
Other Expenses
|
-7.6m
EUR
|
Net Income
|
24.4m
EUR
|
MEKKO Profitability Score
Profitability Due Diligence
Marimekko Oyj's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Score
Marimekko Oyj's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
MEKKO Solvency Score
Solvency Due Diligence
Marimekko Oyj's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Marimekko Oyj's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MEKKO Price Targets Summary
Marimekko Oyj
According to Wall Street analysts, the average 1-year price target for MEKKO is 14.42 EUR with a low forecast of 13.13 EUR and a high forecast of 16.8 EUR.
Dividends
Current shareholder yield for MEKKO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MEKKO stock under the Base Case scenario is 14.29 EUR.
Compared to the current market price of 12.7 EUR, Marimekko Oyj is Undervalued by 11%.