LOIHDE Intrinsic Valuation and Fundamental Analysis - Loihde Oyj - Alpha Spread
L

Loihde Oyj
OMXH:LOIHDE

Watchlist Manager
Loihde Oyj
OMXH:LOIHDE
Watchlist
Price: 11.45 EUR -1.29% Market Closed
Market Cap: 65.8m EUR
Have any thoughts about
Loihde Oyj?
Write Note

Intrinsic Value

The intrinsic value of one LOIHDE stock under the Base Case scenario is 16 EUR. Compared to the current market price of 11.45 EUR, Loihde Oyj is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LOIHDE Intrinsic Value
16 EUR
Undervaluation 28%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Loihde Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LOIHDE based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about LOIHDE?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Loihde Oyj

Provide an overview of the primary business activities
of Loihde Oyj.

What unique competitive advantages
does Loihde Oyj hold over its rivals?

What risks and challenges
does Loihde Oyj face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Loihde Oyj.

Provide P/S
for Loihde Oyj.

Provide P/E
for Loihde Oyj.

Provide P/OCF
for Loihde Oyj.

Provide P/FCFE
for Loihde Oyj.

Provide P/B
for Loihde Oyj.

Provide EV/S
for Loihde Oyj.

Provide EV/GP
for Loihde Oyj.

Provide EV/EBITDA
for Loihde Oyj.

Provide EV/EBIT
for Loihde Oyj.

Provide EV/OCF
for Loihde Oyj.

Provide EV/FCFF
for Loihde Oyj.

Provide EV/IC
for Loihde Oyj.

Show me price targets
for Loihde Oyj made by professional analysts.

What are the Revenue projections
for Loihde Oyj?

How accurate were the past Revenue estimates
for Loihde Oyj?

What are the Net Income projections
for Loihde Oyj?

How accurate were the past Net Income estimates
for Loihde Oyj?

What are the EPS projections
for Loihde Oyj?

How accurate were the past EPS estimates
for Loihde Oyj?

What are the EBIT projections
for Loihde Oyj?

How accurate were the past EBIT estimates
for Loihde Oyj?

Compare the revenue forecasts
for Loihde Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Loihde Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Loihde Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Loihde Oyj compared to its peers.

Compare the P/E ratios
of Loihde Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Loihde Oyj with its peers.

Analyze the financial leverage
of Loihde Oyj compared to its main competitors.

Show all profitability ratios
for Loihde Oyj.

Provide ROE
for Loihde Oyj.

Provide ROA
for Loihde Oyj.

Provide ROIC
for Loihde Oyj.

Provide ROCE
for Loihde Oyj.

Provide Gross Margin
for Loihde Oyj.

Provide Operating Margin
for Loihde Oyj.

Provide Net Margin
for Loihde Oyj.

Provide FCF Margin
for Loihde Oyj.

Show all solvency ratios
for Loihde Oyj.

Provide D/E Ratio
for Loihde Oyj.

Provide D/A Ratio
for Loihde Oyj.

Provide Interest Coverage Ratio
for Loihde Oyj.

Provide Altman Z-Score Ratio
for Loihde Oyj.

Provide Quick Ratio
for Loihde Oyj.

Provide Current Ratio
for Loihde Oyj.

Provide Cash Ratio
for Loihde Oyj.

What is the historical Revenue growth
over the last 5 years for Loihde Oyj?

What is the historical Net Income growth
over the last 5 years for Loihde Oyj?

What is the current Free Cash Flow
of Loihde Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Loihde Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Loihde Oyj

Balance Sheet Decomposition
Loihde Oyj

Current Assets 60.1m
Cash & Short-Term Investments 16.2m
Receivables 28.6m
Other Current Assets 15.3m
Non-Current Assets 85.3m
Long-Term Investments 2.4m
PP&E 15.3m
Intangibles 66m
Other Non-Current Assets 1.6m
Current Liabilities 38.4m
Accounts Payable 9.9m
Accrued Liabilities 12.7m
Other Current Liabilities 15.9m
Non-Current Liabilities 6.3m
Long-Term Debt 5.4m
Other Non-Current Liabilities 858k
Efficiency

Earnings Waterfall
Loihde Oyj

Revenue
132.7m EUR
Cost of Revenue
-41.9m EUR
Gross Profit
90.8m EUR
Operating Expenses
-91.7m EUR
Operating Income
-884k EUR
Other Expenses
264k EUR
Net Income
-620k EUR

Free Cash Flow Analysis
Loihde Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LOIHDE Profitability Score
Profitability Due Diligence

Loihde Oyj's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Loihde Oyj's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

LOIHDE Solvency Score
Solvency Due Diligence

Loihde Oyj's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
67/100
Solvency
Score

Loihde Oyj's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LOIHDE Price Targets Summary
Loihde Oyj

Wall Street analysts forecast LOIHDE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LOIHDE is 12.65 EUR with a low forecast of 11.92 EUR and a high forecast of 13.65 EUR.

Lowest
Price Target
11.92 EUR
4% Upside
Average
Price Target
12.65 EUR
10% Upside
Highest
Price Target
13.65 EUR
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LOIHDE?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for LOIHDE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about LOIHDE dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

LOIHDE Price
Loihde Oyj

1M 1M
+1%
6M 6M
-17%
1Y 1Y
-1%
3Y 3Y
-34%
5Y 5Y
-34%
10Y 10Y
-34%
Annual Price Range
11.45
52w Low
9.5624
52w High
14
Price Metrics
Average Annual Return -22.21%
Standard Deviation of Annual Returns 0.98%
Max Drawdown -47%
Shares Statistics
Market Capitalization 65.7m EUR
Shares Outstanding 5 745 800
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Loihde Oyj

Country

Finland

Industry

Technology

Market Cap

65.7m EUR

Dividend Yield

17.47%

Description

Loihde Oyj provides digital services and security solutions. The company is headquartered in Vaasa, Lansi-Suomen and currently employs 883 full-time employees. The company went IPO on 2021-10-07. The firm is an organisation specialising in digital development and security solutions, which helps its customers utilise data and digitalisation and ensure continuity of business. Loihde Group has two business areas: digital development and security. The digital development business area boosts the customers’ competitiveness with data analytics and digital services that are based on a solid understanding of its customers and their needs. The Security Solutions business area comprises Loihde Trust produces comprehensive corporate security solutions, from security technology to cyber security.

Contact

LANSI-SUOMEN
Vaasa
Silmukkatie 6
+358102732300
www.loihde.com

IPO

2021-10-07

Employees

883

Officers

See Also

Discover More
What is the Intrinsic Value of one LOIHDE stock?

The intrinsic value of one LOIHDE stock under the Base Case scenario is 16 EUR.

Is LOIHDE stock undervalued or overvalued?

Compared to the current market price of 11.45 EUR, Loihde Oyj is Undervalued by 28%.

Back to Top