LEMON Intrinsic Valuation and Fundamental Analysis - Lemonsoft Oyj - Alpha Spread
L

Lemonsoft Oyj
OMXH:LEMON

Watchlist Manager
Lemonsoft Oyj
OMXH:LEMON
Watchlist
Price: 6.1 EUR -3.94% Market Closed
Market Cap: 113.3m EUR
Have any thoughts about
Lemonsoft Oyj?
Write Note

Intrinsic Value

The intrinsic value of one LEMON stock under the Base Case scenario is 5.43 EUR. Compared to the current market price of 6.1 EUR, Lemonsoft Oyj is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LEMON Intrinsic Value
5.43 EUR
Overvaluation 11%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Lemonsoft Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LEMON based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about LEMON?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Lemonsoft Oyj

Provide an overview of the primary business activities
of Lemonsoft Oyj.

What unique competitive advantages
does Lemonsoft Oyj hold over its rivals?

What risks and challenges
does Lemonsoft Oyj face in the near future?

Summarize the latest earnings call
of Lemonsoft Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lemonsoft Oyj.

Provide P/S
for Lemonsoft Oyj.

Provide P/E
for Lemonsoft Oyj.

Provide P/OCF
for Lemonsoft Oyj.

Provide P/FCFE
for Lemonsoft Oyj.

Provide P/B
for Lemonsoft Oyj.

Provide EV/S
for Lemonsoft Oyj.

Provide EV/GP
for Lemonsoft Oyj.

Provide EV/EBITDA
for Lemonsoft Oyj.

Provide EV/EBIT
for Lemonsoft Oyj.

Provide EV/OCF
for Lemonsoft Oyj.

Provide EV/FCFF
for Lemonsoft Oyj.

Provide EV/IC
for Lemonsoft Oyj.

Show me price targets
for Lemonsoft Oyj made by professional analysts.

What are the Revenue projections
for Lemonsoft Oyj?

How accurate were the past Revenue estimates
for Lemonsoft Oyj?

What are the Net Income projections
for Lemonsoft Oyj?

How accurate were the past Net Income estimates
for Lemonsoft Oyj?

What are the EPS projections
for Lemonsoft Oyj?

How accurate were the past EPS estimates
for Lemonsoft Oyj?

What are the EBIT projections
for Lemonsoft Oyj?

How accurate were the past EBIT estimates
for Lemonsoft Oyj?

Compare the revenue forecasts
for Lemonsoft Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lemonsoft Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lemonsoft Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lemonsoft Oyj compared to its peers.

Compare the P/E ratios
of Lemonsoft Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Lemonsoft Oyj with its peers.

Analyze the financial leverage
of Lemonsoft Oyj compared to its main competitors.

Show all profitability ratios
for Lemonsoft Oyj.

Provide ROE
for Lemonsoft Oyj.

Provide ROA
for Lemonsoft Oyj.

Provide ROIC
for Lemonsoft Oyj.

Provide ROCE
for Lemonsoft Oyj.

Provide Gross Margin
for Lemonsoft Oyj.

Provide Operating Margin
for Lemonsoft Oyj.

Provide Net Margin
for Lemonsoft Oyj.

Provide FCF Margin
for Lemonsoft Oyj.

Show all solvency ratios
for Lemonsoft Oyj.

Provide D/E Ratio
for Lemonsoft Oyj.

Provide D/A Ratio
for Lemonsoft Oyj.

Provide Interest Coverage Ratio
for Lemonsoft Oyj.

Provide Altman Z-Score Ratio
for Lemonsoft Oyj.

Provide Quick Ratio
for Lemonsoft Oyj.

Provide Current Ratio
for Lemonsoft Oyj.

Provide Cash Ratio
for Lemonsoft Oyj.

What is the historical Revenue growth
over the last 5 years for Lemonsoft Oyj?

What is the historical Net Income growth
over the last 5 years for Lemonsoft Oyj?

What is the current Free Cash Flow
of Lemonsoft Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lemonsoft Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lemonsoft Oyj

Current Assets 13.2m
Cash & Short-Term Investments 7.3m
Receivables 5.9m
Other Current Assets 69k
Non-Current Assets 34.6m
Long-Term Investments 3.2m
PP&E 1.2m
Intangibles 30.2m
Other Non-Current Assets 2k
Current Liabilities 10m
Accounts Payable 7.7m
Other Current Liabilities 2.4m
Non-Current Liabilities 7m
Long-Term Debt 5.6m
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Lemonsoft Oyj

Revenue
27.3m EUR
Cost of Revenue
-3.8m EUR
Gross Profit
23.5m EUR
Operating Expenses
-17.1m EUR
Operating Income
6.5m EUR
Other Expenses
-1.4m EUR
Net Income
5m EUR

Free Cash Flow Analysis
Lemonsoft Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Lemonsoft, with a focus on quality and customer-centric approaches, reported an 18.1% increase in net sales and a significant 35.1% rise in adjusted EBIT. Growth was driven by acquisitions, including Finvoicer, which also increased transaction business share. Despite some customer churn due to economic headwinds, the company's recurring revenue grew, and customer numbers jumped to 12,500. With a solid gross margin of 87.2%, Lemonsoft saw rolling 12-month net sales reach EUR 25.3 million. The firm is also refining its product offerings and customer experience, investing in new products like Kellokortti 2 for a 2024 launch, and focusing on cross-selling and upselling. However, the uncertainty in the Finnish economy's future remains a concern.

What is Earnings Call?
Fundamental Scores

LEMON Profitability Score
Profitability Due Diligence

Lemonsoft Oyj's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
64/100
Profitability
Score

Lemonsoft Oyj's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

LEMON Solvency Score
Solvency Due Diligence

Lemonsoft Oyj's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
72/100
Solvency
Score

Lemonsoft Oyj's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LEMON Price Targets Summary
Lemonsoft Oyj

Wall Street analysts forecast LEMON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LEMON is 6.94 EUR with a low forecast of 6.46 EUR and a high forecast of 7.56 EUR.

Lowest
Price Target
6.46 EUR
6% Upside
Average
Price Target
6.94 EUR
14% Upside
Highest
Price Target
7.56 EUR
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LEMON?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for LEMON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about LEMON dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

LEMON Price
Lemonsoft Oyj

1M 1M
-10%
6M 6M
+4%
1Y 1Y
+12%
3Y 3Y
-59%
5Y 5Y
-59%
10Y 10Y
-59%
Annual Price Range
6.1
52w Low
4.4488
52w High
7.65
Price Metrics
Average Annual Return -22.3%
Standard Deviation of Annual Returns 46.05%
Max Drawdown -77%
Shares Statistics
Market Capitalization 113.2m EUR
Shares Outstanding 18 579 990
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Lemonsoft Oyj

Country

Finland

Industry

Technology

Market Cap

113.2m EUR

Dividend Yield

2.3%

Description

Lemonsoft Oyj engages in the development and provides enterprise resource planning software for small to medium-sized companies. The company is headquartered in Vaasa, Lansi-Suomen and currently employs 220 full-time employees. The company went IPO on 2021-11-17. The firm's wide range of software solutions and related services enables to provide its customers with holistic service. The Company’s software solutions are delivered mainly from the cloud and are based on the software as a service (SaaS) model in which customers pay a monthly service fee for the use of the software. Lemonsoft Oyj operates in the Enterprise Resource Planning (ERP) software market in Finland primarily as a service provider for small and medium-sized enterprises (SMEs).

Contact

LANSI-SUOMEN
Vaasa
Vaasanpuistikko 20 A
+358103281000
www.lemonsoft.fi

IPO

2021-11-17

Employees

220

Officers

See Also

Discover More
What is the Intrinsic Value of one LEMON stock?

The intrinsic value of one LEMON stock under the Base Case scenario is 5.43 EUR.

Is LEMON stock undervalued or overvalued?

Compared to the current market price of 6.1 EUR, Lemonsoft Oyj is Overvalued by 11%.

Back to Top