Leaddesk Oyj
OMXH:LEADD
Intrinsic Value
The intrinsic value of one LEADD stock under the Base Case scenario is 13.43 EUR. Compared to the current market price of 6.4 EUR, Leaddesk Oyj is Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Leaddesk Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Leaddesk Oyj
Balance Sheet Decomposition
Leaddesk Oyj
Current Assets | 6.9m |
Cash & Short-Term Investments | 2.5m |
Receivables | 3.3m |
Other Current Assets | 1.1m |
Non-Current Assets | 24.1m |
Long-Term Investments | 874k |
PP&E | 156k |
Intangibles | 23m |
Other Non-Current Assets | 88k |
Free Cash Flow Analysis
Leaddesk Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Leaddesk Oyj
Revenue
|
22.7m
EUR
|
Cost of Revenue
|
-5.2m
EUR
|
Gross Profit
|
17.4m
EUR
|
Operating Expenses
|
-17.9m
EUR
|
Operating Income
|
-530.2k
EUR
|
Other Expenses
|
-746.3k
EUR
|
Net Income
|
-1.3m
EUR
|
LEADD Profitability Score
Profitability Due Diligence
Leaddesk Oyj's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Leaddesk Oyj's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
LEADD Solvency Score
Solvency Due Diligence
Leaddesk Oyj's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Leaddesk Oyj's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LEADD Price Targets Summary
Leaddesk Oyj
According to Wall Street analysts, the average 1-year price target for LEADD is 8.67 EUR with a low forecast of 8.59 EUR and a high forecast of 8.93 EUR.
Dividends
Current shareholder yield for LEADD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LEADD stock under the Base Case scenario is 13.43 EUR.
Compared to the current market price of 6.4 EUR, Leaddesk Oyj is Undervalued by 52%.