K

Kojamo Oyj
OMXH:KOJAMO

Watchlist Manager
Kojamo Oyj
OMXH:KOJAMO
Watchlist
Price: 9.63 EUR -0.21% Market Closed
Market Cap: 2.4B EUR
Have any thoughts about
Kojamo Oyj?
Write Note

Intrinsic Value

The intrinsic value of one KOJAMO stock under the Base Case scenario is 16.23 EUR. Compared to the current market price of 9.63 EUR, Kojamo Oyj is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KOJAMO Intrinsic Value
16.23 EUR
Undervaluation 41%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kojamo Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KOJAMO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KOJAMO?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Kojamo Oyj

Provide an overview of the primary business activities
of Kojamo Oyj.

What unique competitive advantages
does Kojamo Oyj hold over its rivals?

What risks and challenges
does Kojamo Oyj face in the near future?

Summarize the latest earnings call
of Kojamo Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kojamo Oyj.

Provide P/S
for Kojamo Oyj.

Provide P/E
for Kojamo Oyj.

Provide P/OCF
for Kojamo Oyj.

Provide P/FCFE
for Kojamo Oyj.

Provide P/B
for Kojamo Oyj.

Provide EV/S
for Kojamo Oyj.

Provide EV/GP
for Kojamo Oyj.

Provide EV/EBITDA
for Kojamo Oyj.

Provide EV/EBIT
for Kojamo Oyj.

Provide EV/OCF
for Kojamo Oyj.

Provide EV/FCFF
for Kojamo Oyj.

Provide EV/IC
for Kojamo Oyj.

Show me price targets
for Kojamo Oyj made by professional analysts.

What are the Revenue projections
for Kojamo Oyj?

How accurate were the past Revenue estimates
for Kojamo Oyj?

What are the Net Income projections
for Kojamo Oyj?

How accurate were the past Net Income estimates
for Kojamo Oyj?

What are the EPS projections
for Kojamo Oyj?

How accurate were the past EPS estimates
for Kojamo Oyj?

What are the EBIT projections
for Kojamo Oyj?

How accurate were the past EBIT estimates
for Kojamo Oyj?

Compare the revenue forecasts
for Kojamo Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kojamo Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kojamo Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kojamo Oyj compared to its peers.

Compare the P/E ratios
of Kojamo Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Kojamo Oyj with its peers.

Analyze the financial leverage
of Kojamo Oyj compared to its main competitors.

Show all profitability ratios
for Kojamo Oyj.

Provide ROE
for Kojamo Oyj.

Provide ROA
for Kojamo Oyj.

Provide ROIC
for Kojamo Oyj.

Provide ROCE
for Kojamo Oyj.

Provide Gross Margin
for Kojamo Oyj.

Provide Operating Margin
for Kojamo Oyj.

Provide Net Margin
for Kojamo Oyj.

Provide FCF Margin
for Kojamo Oyj.

Show all solvency ratios
for Kojamo Oyj.

Provide D/E Ratio
for Kojamo Oyj.

Provide D/A Ratio
for Kojamo Oyj.

Provide Interest Coverage Ratio
for Kojamo Oyj.

Provide Altman Z-Score Ratio
for Kojamo Oyj.

Provide Quick Ratio
for Kojamo Oyj.

Provide Current Ratio
for Kojamo Oyj.

Provide Cash Ratio
for Kojamo Oyj.

What is the historical Revenue growth
over the last 5 years for Kojamo Oyj?

What is the historical Net Income growth
over the last 5 years for Kojamo Oyj?

What is the current Free Cash Flow
of Kojamo Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kojamo Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kojamo Oyj

Current Assets 346.1m
Cash & Short-Term Investments 328m
Receivables 17.6m
Other Current Assets 500k
Non-Current Assets 8B
Long-Term Investments 7.9B
PP&E 27.7m
Intangibles 500k
Other Non-Current Assets 41.6m
Current Liabilities 592.6m
Accounts Payable 72.7m
Other Current Liabilities 519.9m
Non-Current Liabilities 4.2B
Long-Term Debt 3.3B
Other Non-Current Liabilities 822.1m
Efficiency

Earnings Waterfall
Kojamo Oyj

Revenue
450.7m EUR
Cost of Revenue
-149.3m EUR
Gross Profit
301.4m EUR
Operating Expenses
-41.4m EUR
Operating Income
260m EUR
Other Expenses
-477.4m EUR
Net Income
-217.4m EUR

Free Cash Flow Analysis
Kojamo Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

During Q1, Kojamo increased total revenue, net rental income, and profit before taxes. Occupancy saw a slight uptick, despite elevated maintenance costs due to a harsh winter. The company completed its last residential project, with no new developments planned, projecting a potential market shortage. The financial outlook remains solid with strong liquidity and maturing loans for 2024 and 2025 already covered. Kojamo revised its guidance to an annual revenue growth of 4%-7% and an FFO range of EUR 152-164 million, driven by improved rental prices and completion of existing apartments.

What is Earnings Call?
Fundamental Scores

KOJAMO Profitability Score
Profitability Due Diligence

Kojamo Oyj's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

58/100
Profitability
Score

Kojamo Oyj's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

KOJAMO Solvency Score
Solvency Due Diligence

Kojamo Oyj's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
28/100
Solvency
Score

Kojamo Oyj's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KOJAMO Price Targets Summary
Kojamo Oyj

Wall Street analysts forecast KOJAMO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KOJAMO is 10.32 EUR with a low forecast of 9.29 EUR and a high forecast of 12.08 EUR.

Lowest
Price Target
9.29 EUR
4% Downside
Average
Price Target
10.32 EUR
7% Upside
Highest
Price Target
12.08 EUR
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KOJAMO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KOJAMO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kojamo Oyj

Country

Finland

Industry

Real Estate

Market Cap

2.4B EUR

Dividend Yield

0%

Description

Kojamo Oyj provides real estate services. The company is headquartered in Helsinki, Etela-Suomen and currently employs 325 full-time employees. The company went IPO on 2018-06-15. The company offers rental apartments and housing services for tenants primarily in the Helsinki region, the Tampere, Turku, Kuopio and Lahti regions, as well as in the cities of Oulu and Jyvaskyla. The Company’s portfolio comprises over 35 000 rental apartments. The firm operates within two segments: Lumo and VVO. The Lumo segment includes commercial housing services and apartments primarily are free from restrictions under state-subsidized housing loans (ARAVA) and/or interest subsidy legislation. The VVO segment includes the rental apartments subject to restrictions on rent levels under ARAVA and/or interest subsidy legislation.

Contact

ETELA-SUOMEN
Helsinki
Mannerheimintie 168a, PL 40
+358205083300.0
kojamo.fi

IPO

2018-06-15

Employees

325

Officers

Interim CEO & CFO
Mr. Erik Hjelt EMBA, LL.Lic.
Executive Vice President of Investments & Portfolio Management
Mr. Ville Raitio EMBA, M.Sc.
Chief Technology Officer
Tuomas Kaulio
Director of Group Treasury & Investor Relations
Ms. Niina Saarto
General Counsel
Markus Kouhi
Communications Manager
Marika Koskinen
Show More
Sales Director
Laura Koiranen
Executive Vice President of Housing
Mr. Janne Ojalehto M.B.A.
Head of Lumo Service Centre
Susanna Virtakangas
Sustainability Manager
Elina Ekelund
Show Less

See Also

Discover More
What is the Intrinsic Value of one KOJAMO stock?

The intrinsic value of one KOJAMO stock under the Base Case scenario is 16.23 EUR.

Is KOJAMO stock undervalued or overvalued?

Compared to the current market price of 9.63 EUR, Kojamo Oyj is Undervalued by 41%.

Back to Top