K

Kojamo Oyj
OMXH:KOJAMO

Watchlist Manager
Kojamo Oyj
OMXH:KOJAMO
Watchlist
Price: 9.275 EUR 0.38%
Market Cap: 2.3B EUR
Have any thoughts about
Kojamo Oyj?
Write Note

Relative Value

The Relative Value of one KOJAMO stock under the Base Case scenario is 21.402 EUR. Compared to the current market price of 9.275 EUR, Kojamo Oyj is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOJAMO Relative Value
Base Case
21.402 EUR
Undervaluation 57%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
37
Median 3Y
6.4
Median 5Y
9.7
Industry
3.6
Forward
5
vs History
vs Industry
Median 3Y
-5
Median 5Y
4.6
Industry
16.7
Forward
15.6
vs History
80
vs Industry
25
Median 3Y
17.4
Median 5Y
25.1
Industry
10.9
vs History
68
vs Industry
19
Median 3Y
11.1
Median 5Y
11.4
Industry
13.3
vs History
85
vs Industry
59
Median 3Y
0.7
Median 5Y
1
Industry
0.8
vs History
87
vs Industry
29
Median 3Y
13.4
Median 5Y
15.8
Industry
6.6
Forward
11.5
vs History
87
vs Industry
29
Median 3Y
20
Median 5Y
23.7
Industry
11.9
vs History
92
vs Industry
29
Median 3Y
23.2
Median 5Y
27.5
Industry
15.8
Forward
19.6
vs History
92
vs Industry
37
Median 3Y
23.3
Median 5Y
27.7
Industry
19
Forward
22
vs History
73
vs Industry
16
Median 3Y
36.9
Median 5Y
41.3
Industry
18.5
vs History
73
vs Industry
20
Median 3Y
37
Median 5Y
41.5
Industry
20.1
vs History
82
vs Industry
56
Median 3Y
0.7
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

KOJAMO Competitors Multiples
Kojamo Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Kojamo Oyj
OMXH:KOJAMO
2.3B EUR 5.1 -21.6 19.9 19.9
DE
Vonovia SE
XETRA:VNA
24B EUR 49.8 -8.5 -35.3 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
725.7B PHP 5.5 17 12.9 15.8
HK
Swire Properties Ltd
HKEX:1972
91.8B HKD 6.3 41.8 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.3B CNY 5.5 28.3 25.3 25.3
SG
Capitaland Investment Ltd
SGX:9CI
13.2B SGD 4.7 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.6B USD 4.5 -9 22.8 23.4
IL
Azrieli Group Ltd
TASE:AZRG
35.2B ILS 11.4 16.9 17.7 18.1
DE
Deutsche Wohnen SE
XETRA:DWNI
9.1B EUR 7.6 -37.1 16.2 23.3
SE
Sagax AB
STO:SAGA A
104.1B SEK 21.6 27.3 34.2 34.2
CH
Swiss Prime Site AG
SIX:SPSN
7.5B CHF 11.3 40.7 30.2 30.7
P/E Multiple
Earnings Growth P/E to Growth
FI
K
Kojamo Oyj
OMXH:KOJAMO
Average P/E: 35
Negative Multiple: -21.6
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
17
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.8
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
16.9
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.1 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.3
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
40.7
34%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
K
Kojamo Oyj
OMXH:KOJAMO
Average EV/EBITDA: 21.7
19.9
10%
1.9
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -35.3 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
12.9
32%
0.4
HK
S
Swire Properties Ltd
HKEX:1972
15
27%
0.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.3
202%
0.1
SG
Capitaland Investment Ltd
SGX:9CI
22.8
74%
0.3
BM
Hongkong Land Holdings Ltd
SGX:H78
22.8
7%
3.1
IL
Azrieli Group Ltd
TASE:AZRG
17.7
39%
0.5
DE
Deutsche Wohnen SE
XETRA:DWNI
16.2
21%
0.8
SE
S
Sagax AB
STO:SAGA A
34.2
55%
0.6
CH
Swiss Prime Site AG
SIX:SPSN
30.2
14%
2.2

See Also

Discover More
Back to Top