K

Kojamo Oyj
OMXH:KOJAMO

Watchlist Manager
Kojamo Oyj
OMXH:KOJAMO
Watchlist
Price: 9.235 EUR -0.05%
Market Cap: 2.3B EUR
Have any thoughts about
Kojamo Oyj?
Write Note

Income Statement

Earnings Waterfall
Kojamo Oyj

Revenue
452.4m EUR
Cost of Revenue
-148.3m EUR
Gross Profit
304.1m EUR
Operating Expenses
-40m EUR
Operating Income
264.1m EUR
Other Expenses
-370.3m EUR
Net Income
-106.2m EUR

Income Statement
Kojamo Oyj

Rotate your device to view
Income Statement
Currency: EUR
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
352
N/A
339
-3%
336
-1%
336
0%
337
+0%
342
+1%
348
+2%
353
+2%
359
+2%
362
+1%
365
+1%
371
+2%
375
+1%
380
+1%
381
+0%
382
+0%
384
+1%
385
+0%
387
+0%
389
+0%
392
+1%
394
+1%
398
+1%
405
+2%
413
+2%
422
+2%
430
+2%
437
+1%
442
+1%
447
+1%
451
+1%
452
+0%
Gross Profit
Cost of Revenue
(129)
(132)
(130)
(129)
(121)
(128)
(128)
(126)
(125)
(125)
(123)
(124)
(128)
(127)
(127)
(128)
(126)
(128)
(130)
(129)
(129)
(130)
(130)
(132)
(133)
(139)
(141)
(143)
(145)
(149)
(149)
(148)
Gross Profit
222
N/A
207
-7%
207
0%
207
+0%
216
+4%
214
-1%
220
+3%
228
+4%
234
+3%
237
+1%
242
+2%
247
+2%
247
+0%
253
+2%
255
+1%
254
0%
258
+1%
257
0%
257
+0%
261
+1%
262
+1%
264
+1%
267
+1%
273
+2%
280
+2%
283
+1%
289
+2%
294
+2%
297
+1%
298
+0%
301
+1%
304
+1%
Operating Income
Operating Expenses
(40)
(39)
(38)
(38)
(38)
(37)
(39)
(38)
(38)
(39)
(38)
(38)
(38)
(39)
(38)
(38)
(36)
(36)
(35)
(35)
(35)
(35)
(36)
(38)
(41)
(41)
(42)
(43)
(43)
(42)
(41)
(40)
Selling, General & Administrative
(37)
(36)
(38)
(38)
(37)
(38)
(39)
(39)
(39)
(39)
(38)
(39)
(39)
(40)
(39)
(39)
(38)
(37)
(37)
(37)
(37)
(38)
(38)
(40)
(43)
(43)
(45)
(46)
(46)
(45)
(43)
(42)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
(1)
(2)
1
1
1
2
1
1
1
1
1
2
2
2
2
3
3
3
3
3
4
4
4
3
4
4
4
4
4
4
3
3
Operating Income
183
N/A
168
-8%
168
+0%
168
+0%
178
+6%
176
-1%
181
+2%
190
+5%
196
+3%
198
+1%
204
+3%
209
+2%
209
+0%
214
+2%
217
+1%
216
0%
221
+2%
221
N/A
222
+0%
226
+2%
228
+1%
229
+1%
232
+1%
236
+2%
239
+1%
242
+1%
247
+2%
251
+2%
254
+1%
256
+1%
260
+1%
264
+2%
Pre-Tax Income
Interest Income Expense
106
119
148
170
90
83
90
69
84
69
57
60
824
830
815
822
173
295
591
583
1 054
936
658
676
(737)
(780)
(809)
(993)
(372)
(353)
(533)
(398)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
(2)
(2)
0
(1)
(1)
(1)
0
(2)
0
0
0
(2)
(0)
0
0
(3)
0
0
0
(3)
(0)
0
0
(2)
(0)
0
0
5
(0)
0
(0)
Pre-Tax Income
290
N/A
287
-1%
316
+10%
338
+7%
267
-21%
260
-3%
270
+4%
259
-4%
277
+7%
267
-4%
262
-2%
269
+3%
1 031
+283%
1 044
+1%
1 032
-1%
1 038
+1%
391
-62%
517
+32%
813
+57%
809
0%
1 279
+58%
1 165
-9%
890
-24%
911
+2%
(500)
N/A
(539)
-8%
(562)
-4%
(741)
-32%
(112)
+85%
(97)
+14%
(273)
-181%
(134)
+51%
Net Income
Tax Provision
(58)
(57)
(64)
(71)
(54)
(53)
(55)
(50)
(56)
(52)
(51)
(53)
(206)
(210)
(207)
(208)
(78)
(104)
(162)
(162)
(256)
(233)
(178)
(182)
100
108
112
148
23
20
56
28
Income from Continuing Operations
232
229
252
268
213
207
215
208
222
215
211
216
825
835
825
830
313
413
650
647
1 023
932
712
729
(400)
(431)
(450)
(593)
(89)
(77)
(217)
(106)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
232
N/A
230
-1%
252
+10%
268
+6%
213
-21%
207
-3%
215
+4%
208
-3%
222
+7%
215
-3%
211
-2%
216
+3%
825
+282%
835
+1%
825
-1%
831
+1%
313
-62%
413
+32%
650
+57%
647
0%
1 023
+58%
932
-9%
712
-24%
729
+2%
(400)
N/A
(431)
-8%
(450)
-4%
(593)
-32%
(89)
+85%
(77)
+14%
(217)
-183%
(106)
+51%
EPS (Diluted)
1.01
N/A
1
-1%
1.1
+10%
1.17
+6%
0.93
-21%
0.9
-3%
0.94
+4%
0.84
-11%
0.93
+11%
0.87
-6%
0.85
-2%
0.87
+2%
3.34
+284%
3.38
+1%
3.34
-1%
3.36
+1%
1.27
-62%
1.67
+31%
2.63
+57%
2.62
0%
4.14
+58%
3.77
-9%
2.88
-24%
2.95
+2%
-1.62
N/A
-1.74
-7%
-1.82
-5%
-2.42
-33%
-0.36
+85%
-0.31
+14%
-0.88
-184%
-0.43
+51%

See Also

Discover More