K

Kone Oyj
OMXH:KNEBV

Watchlist Manager
Kone Oyj
OMXH:KNEBV
Watchlist
Price: 47.79 EUR -1.75% Market Closed
Market Cap: 24.7B EUR
Have any thoughts about
Kone Oyj?
Write Note

Intrinsic Value

The intrinsic value of one KNEBV stock under the Base Case scenario is 44.88 EUR. Compared to the current market price of 47.79 EUR, Kone Oyj is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KNEBV Intrinsic Value
44.88 EUR
Overvaluation 6%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kone Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KNEBV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KNEBV?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kone Oyj

Provide an overview of the primary business activities
of Kone Oyj.

What unique competitive advantages
does Kone Oyj hold over its rivals?

What risks and challenges
does Kone Oyj face in the near future?

Summarize the latest earnings call
of Kone Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kone Oyj.

Provide P/S
for Kone Oyj.

Provide P/E
for Kone Oyj.

Provide P/OCF
for Kone Oyj.

Provide P/FCFE
for Kone Oyj.

Provide P/B
for Kone Oyj.

Provide EV/S
for Kone Oyj.

Provide EV/GP
for Kone Oyj.

Provide EV/EBITDA
for Kone Oyj.

Provide EV/EBIT
for Kone Oyj.

Provide EV/OCF
for Kone Oyj.

Provide EV/FCFF
for Kone Oyj.

Provide EV/IC
for Kone Oyj.

Show me price targets
for Kone Oyj made by professional analysts.

What are the Revenue projections
for Kone Oyj?

How accurate were the past Revenue estimates
for Kone Oyj?

What are the Net Income projections
for Kone Oyj?

How accurate were the past Net Income estimates
for Kone Oyj?

What are the EPS projections
for Kone Oyj?

How accurate were the past EPS estimates
for Kone Oyj?

What are the EBIT projections
for Kone Oyj?

How accurate were the past EBIT estimates
for Kone Oyj?

Compare the revenue forecasts
for Kone Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kone Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kone Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kone Oyj compared to its peers.

Compare the P/E ratios
of Kone Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Kone Oyj with its peers.

Analyze the financial leverage
of Kone Oyj compared to its main competitors.

Show all profitability ratios
for Kone Oyj.

Provide ROE
for Kone Oyj.

Provide ROA
for Kone Oyj.

Provide ROIC
for Kone Oyj.

Provide ROCE
for Kone Oyj.

Provide Gross Margin
for Kone Oyj.

Provide Operating Margin
for Kone Oyj.

Provide Net Margin
for Kone Oyj.

Provide FCF Margin
for Kone Oyj.

Show all solvency ratios
for Kone Oyj.

Provide D/E Ratio
for Kone Oyj.

Provide D/A Ratio
for Kone Oyj.

Provide Interest Coverage Ratio
for Kone Oyj.

Provide Altman Z-Score Ratio
for Kone Oyj.

Provide Quick Ratio
for Kone Oyj.

Provide Current Ratio
for Kone Oyj.

Provide Cash Ratio
for Kone Oyj.

What is the historical Revenue growth
over the last 5 years for Kone Oyj?

What is the historical Net Income growth
over the last 5 years for Kone Oyj?

What is the current Free Cash Flow
of Kone Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kone Oyj.

Business Breakdown

Kone Oyj, a Finnish multinational, stands as a prominent player in the global elevators and escalators industry. Founded in 1910 and headquartered in Helsinki, Kone focuses on delivering innovative solutions that enhance the flow of urban life. With over a century of experience, the company has evolved from a local elevator manufacturer to a key global competitor, serving over 1 billion people daily across more than 60 countries. Kone's commitment to sustainability is evident in its efforts to reduce energy consumption and embrace modern digital technologies, which empower building owners to optimize their operations. As urban populations continue to grow, the demand for efficient vertical t...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kone Oyj

Current Assets 5.4B
Cash & Short-Term Investments 1.1B
Receivables 2.7B
Other Current Assets 1.6B
Non-Current Assets 3.1B
Long-Term Investments 86.4m
PP&E 823.1m
Intangibles 1.8B
Other Non-Current Assets 375.6m
Current Liabilities 5.2B
Accounts Payable 962.8m
Accrued Liabilities 2.1B
Other Current Liabilities 2.2B
Non-Current Liabilities 919.9m
Long-Term Debt 472.6m
Other Non-Current Liabilities 447.3m
Efficiency

Earnings Waterfall
Kone Oyj

Revenue
10.9B EUR
Cost of Revenue
-9.4B EUR
Gross Profit
1.6B EUR
Operating Expenses
-288.1m EUR
Operating Income
1.3B EUR
Other Expenses
-295.1m EUR
Net Income
980.7m EUR

Free Cash Flow Analysis
Kone Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

KONE started the year on a positive note, achieving 2.7% sales growth and an adjusted EBIT margin improvement of 70 basis points, reaching 10.2%. The company reported robust performance in modernizations and services, with modernization orders growing by over 10% and services sales increasing by 9%. Despite the challenges in the Chinese market, KONE's outlook remains optimistic, expecting full-year sales growth between 0% and 5% and an adjusted EBIT margin of 11.5% to 12.3%. Strong growth in North America and Europe counterbalances the negative impacts from China, underpinned by effective cost management and strategic investments in R&D and IT.

What is Earnings Call?
Fundamental Scores

KNEBV Profitability Score
Profitability Due Diligence

Kone Oyj's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
61/100
Profitability
Score

Kone Oyj's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

KNEBV Solvency Score
Solvency Due Diligence

Kone Oyj's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
67/100
Solvency
Score

Kone Oyj's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KNEBV Price Targets Summary
Kone Oyj

Wall Street analysts forecast KNEBV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KNEBV is 55.03 EUR with a low forecast of 33.33 EUR and a high forecast of 80.85 EUR.

Lowest
Price Target
33.33 EUR
30% Downside
Average
Price Target
55.03 EUR
15% Upside
Highest
Price Target
80.85 EUR
69% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KNEBV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KNEBV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kone Oyj

Country

Finland

Industry

Machinery

Market Cap

24.7B EUR

Dividend Yield

3.66%

Description

Kone Oyj manufactures elevators, escalators, and automatic building doors. The company is headquartered in Espoo, Etela-Suomen and currently employs 62,720 full-time employees. The company went IPO on 2005-06-01. The firm provides its customers with elevators, escalators, automatic doors and integrated solutions to improve the customer experience in and between buildings. In addition, KONE offers maintenance and modernization services for existing equipment. The KONE business idea is to serve its customers by providing solutions throughout the entire lifecycle of the equipment, beginning from the installation of new equipment to the maintenance and modernization during their lifecycle and the full replacement of the equipment. The firm operates around the world.

Contact

ETELA-SUOMEN
Espoo
Keilasatama 3, Pl 7
+358204751.0
www.kone.com

IPO

2005-06-01

Employees

62 720

Officers

Executive Vice Chairman
Mr. Jussi Herlin M.Sc.(Econ)
President, CEO & Member of Executive Board
Mr. Philippe Delorme M.B.A., M.Sc.
Executive VP, CFO & Member of Executive Board
Mr. Ilkka Hara M.Sc.
CTO & Member of the Executive Board
Mr. Tomio Pihkala M. Sc.
Member of the Executive Board
Mr. Mikko Korte M.Sc.
Member of the Executive Board, Executive VP of Commercial & Operations
Mr. Axel Berkling M.Sc.
Show More
Executive VP of KONE Americas & Member of Executive Board
Mr. Ken Schmid
Secretary to the Board, Executive VP, General Counsel & Member of Executive Board
Mr. Johannes Frände
Executive VP of Asia-Pacific Region & Member of the Executive Board
Mr. Samer Halabi
Executive VP of Greater China & Member of Executive Board
Mr. Joe Bao
Show Less

See Also

Discover More
What is the Intrinsic Value of one KNEBV stock?

The intrinsic value of one KNEBV stock under the Base Case scenario is 44.88 EUR.

Is KNEBV stock undervalued or overvalued?

Compared to the current market price of 47.79 EUR, Kone Oyj is Overvalued by 6%.

Back to Top