K

Kone Oyj
OMXH:KNEBV

Watchlist Manager
Kone Oyj
OMXH:KNEBV
Watchlist
Price: 46.9 EUR -0.53% Market Closed
Market Cap: 24.3B EUR
Have any thoughts about
Kone Oyj?
Write Note

Income Statement

Earnings Waterfall
Kone Oyj

Revenue
10.9B EUR
Cost of Revenue
-9.4B EUR
Gross Profit
1.6B EUR
Operating Expenses
-293.6m EUR
Operating Income
1.3B EUR
Other Expenses
-296.9m EUR
Net Income
981.8m EUR

Income Statement
Kone Oyj

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 202
N/A
7 335
+2%
7 584
+3%
7 945
+5%
8 251
+4%
8 647
+5%
8 705
+1%
8 767
+1%
8 753
0%
8 784
+0%
8 979
+2%
9 044
+1%
9 084
+0%
8 797
-3%
8 861
+1%
8 855
0%
8 934
+1%
9 071
+2%
9 262
+2%
9 472
+2%
9 741
+3%
9 982
+2%
9 981
0%
9 973
0%
10 002
+0%
9 939
-1%
10 067
+1%
10 345
+3%
10 368
+0%
10 514
+1%
10 630
+1%
10 374
-2%
10 762
+4%
10 907
+1%
11 021
+1%
11 302
+3%
11 054
-2%
10 952
-1%
10 964
+0%
10 929
0%
10 933
+0%
Gross Profit
Cost of Revenue
(6 107)
(5 654)
(6 427)
(6 722)
(6 976)
(6 648)
(7 353)
(7 390)
(7 370)
(6 727)
(7 552)
(7 627)
(7 675)
(6 818)
(7 568)
(7 596)
(7 721)
(7 172)
(7 993)
(8 154)
(8 344)
(7 816)
(8 521)
(8 508)
(8 521)
(7 713)
(8 534)
(8 761)
(8 795)
(8 310)
(9 126)
(9 031)
(9 436)
(8 866)
(9 639)
(9 797)
(9 536)
(8 711)
(9 409)
(9 365)
(9 360)
Gross Profit
1 095
N/A
1 681
+53%
1 156
-31%
1 223
+6%
1 275
+4%
1 999
+57%
1 352
-32%
1 377
+2%
1 383
+0%
2 058
+49%
1 427
-31%
1 417
-1%
1 408
-1%
1 979
+41%
1 293
-35%
1 259
-3%
1 213
-4%
1 899
+57%
1 269
-33%
1 318
+4%
1 396
+6%
2 166
+55%
1 460
-33%
1 464
+0%
1 481
+1%
2 225
+50%
1 533
-31%
1 584
+3%
1 573
-1%
2 205
+40%
1 504
-32%
1 343
-11%
1 326
-1%
2 041
+54%
1 383
-32%
1 505
+9%
1 518
+1%
2 242
+48%
1 555
-31%
1 564
+1%
1 572
+1%
Operating Income
Operating Expenses
(82)
(645)
(88)
(93)
(97)
(758)
(101)
(102)
(104)
(765)
(110)
(112)
(113)
(774)
(115)
(116)
(118)
(787)
(147)
(177)
(207)
(929)
(245)
(245)
(244)
(975)
(267)
(240)
(242)
(895)
(247)
(251)
(255)
(964)
(261)
(261)
(263)
(993)
(330)
(288)
(294)
Selling, General & Administrative
0
(578)
0
0
0
(675)
0
0
0
(681)
0
0
0
(683)
0
0
0
(690)
0
0
0
(706)
0
0
0
(762)
0
0
0
(703)
0
0
0
(750)
0
0
0
(774)
0
0
0
Depreciation & Amortization
(82)
(84)
(88)
(93)
(97)
(100)
(101)
(102)
(104)
(107)
(109)
(112)
(114)
(114)
(115)
(116)
(118)
(119)
(147)
(177)
(207)
(242)
(246)
(245)
(244)
(239)
(238)
(240)
(243)
(244)
(248)
(251)
(256)
(259)
(261)
(261)
(263)
(269)
(276)
(283)
(288)
Other Operating Expenses
0
17
(0)
0
0
17
0
(0)
0
23
0
0
0
24
0
0
0
22
0
0
0
19
0
0
0
27
(29)
0
0
53
0
0
0
45
0
0
0
50
(54)
(5)
(6)
Operating Income
1 013
N/A
1 036
+2%
1 068
+3%
1 130
+6%
1 178
+4%
1 242
+5%
1 251
+1%
1 275
+2%
1 280
+0%
1 293
+1%
1 318
+2%
1 305
-1%
1 295
-1%
1 206
-7%
1 178
-2%
1 143
-3%
1 095
-4%
1 112
+2%
1 122
+1%
1 141
+2%
1 190
+4%
1 238
+4%
1 215
-2%
1 220
+0%
1 238
+1%
1 251
+1%
1 266
+1%
1 344
+6%
1 331
-1%
1 310
-2%
1 257
-4%
1 092
-13%
1 071
-2%
1 077
+1%
1 122
+4%
1 245
+11%
1 255
+1%
1 248
-1%
1 224
-2%
1 276
+4%
1 279
+0%
Pre-Tax Income
Interest Income Expense
(4)
24
(44)
(29)
(7)
157
161
155
137
46
42
40
46
62
44
44
45
50
38
31
24
31
20
16
16
17
14
19
23
5
23
9
9
(23)
1
11
5
9
7
7
7
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(13)
(20)
(40)
(52)
(70)
(76)
(69)
(61)
(45)
(40)
(36)
(35)
(38)
0
(27)
(21)
(15)
(40)
(53)
(55)
(45)
(24)
(52)
(50)
(48)
0
0
0
Total Other Income
0
(43)
0
0
0
(34)
0
0
0
(9)
0
(0)
0
(4)
(0)
0
0
(5)
0
0
0
(6)
0
0
0
(5)
0
0
0
20
0
0
(0)
20
0
0
(0)
(3)
0
(0)
0
Pre-Tax Income
1 010
N/A
1 016
+1%
1 025
+1%
1 101
+7%
1 171
+6%
1 364
+16%
1 412
+3%
1 430
+1%
1 416
-1%
1 330
-6%
1 359
+2%
1 345
-1%
1 338
-1%
1 250
-7%
1 202
-4%
1 146
-5%
1 088
-5%
1 087
0%
1 084
0%
1 104
+2%
1 153
+4%
1 218
+6%
1 194
-2%
1 199
+0%
1 218
+2%
1 224
+1%
1 279
+4%
1 336
+4%
1 333
0%
1 321
-1%
1 239
-6%
1 047
-15%
1 024
-2%
1 028
+0%
1 099
+7%
1 203
+10%
1 210
+1%
1 206
0%
1 231
+2%
1 283
+4%
1 285
+0%
Net Income
Tax Provision
(261)
(242)
(243)
(258)
(280)
(311)
(322)
(329)
(319)
(308)
(316)
(312)
(311)
(290)
(279)
(265)
(243)
(242)
(241)
(246)
(265)
(279)
(273)
(272)
(275)
(277)
(289)
(302)
(301)
(298)
(281)
(238)
(238)
(244)
(260)
(282)
(278)
(275)
(279)
(292)
(293)
Income from Continuing Operations
749
774
782
843
891
1 053
1 090
1 101
1 097
1 023
1 043
1 033
1 026
960
924
881
845
845
843
858
888
939
922
927
943
947
990
1 034
1 032
1 023
959
809
786
784
839
922
932
932
952
991
993
Income to Minority Interest
(15)
(18)
(18)
(18)
(19)
(21)
(20)
(17)
(6)
1
(1)
1
(5)
(4)
(4)
(3)
(3)
(4)
(5)
(7)
(6)
(7)
(6)
(5)
(7)
(8)
(10)
(11)
(10)
(9)
(8)
(10)
(9)
(10)
(10)
(5)
(7)
(6)
(7)
(10)
(11)
Net Income (Common)
734
N/A
756
+3%
764
+1%
825
+8%
873
+6%
1 032
+18%
1 070
+4%
1 084
+1%
1 091
+1%
1 024
-6%
1 042
+2%
1 033
-1%
1 022
-1%
956
-6%
920
-4%
878
-5%
842
-4%
841
0%
838
0%
851
+2%
882
+4%
931
+6%
916
-2%
922
+1%
936
+1%
939
+0%
980
+4%
1 023
+4%
1 022
0%
1 014
-1%
951
-6%
800
-16%
778
-3%
775
0%
829
+7%
917
+11%
925
+1%
926
+0%
945
+2%
981
+4%
982
+0%
EPS (Diluted)
1.44
N/A
1.47
+2%
1.49
+1%
1.23
-17%
1.69
+37%
2
+18%
2.1
+5%
2.1
N/A
2.11
+0%
1.99
-6%
2.02
+2%
2.01
0%
1.99
-1%
1.86
-7%
1.79
-4%
1.7
-5%
1.63
-4%
1.63
N/A
1.6
-2%
1.63
+2%
1.69
+4%
1.8
+7%
1.74
-3%
1.78
+2%
1.8
+1%
1.81
+1%
1.88
+4%
1.96
+4%
1.96
N/A
1.96
N/A
1.83
-7%
1.54
-16%
1.5
-3%
1.49
-1%
1.59
+7%
1.76
+11%
1.77
+1%
1.79
+1%
1.82
+2%
1.89
+4%
1.9
+1%

See Also

Discover More