Kesko Oyj
OMXH:KESKOB

Watchlist Manager
Kesko Oyj Logo
Kesko Oyj
OMXH:KESKOB
Watchlist
Price: 19.12 EUR 1.38% Market Closed
Market Cap: 7.6B EUR
Have any thoughts about
Kesko Oyj?
Write Note

Intrinsic Value

The intrinsic value of one KESKOB stock under the Base Case scenario is 22.9 EUR. Compared to the current market price of 19.12 EUR, Kesko Oyj is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KESKOB Intrinsic Value
22.9 EUR
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kesko Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KESKOB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KESKOB?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Kesko Oyj

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kesko Oyj

Provide an overview of the primary business activities
of Kesko Oyj.

What unique competitive advantages
does Kesko Oyj hold over its rivals?

What risks and challenges
does Kesko Oyj face in the near future?

Summarize the latest earnings call
of Kesko Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kesko Oyj.

Provide P/S
for Kesko Oyj.

Provide P/E
for Kesko Oyj.

Provide P/OCF
for Kesko Oyj.

Provide P/FCFE
for Kesko Oyj.

Provide P/B
for Kesko Oyj.

Provide EV/S
for Kesko Oyj.

Provide EV/GP
for Kesko Oyj.

Provide EV/EBITDA
for Kesko Oyj.

Provide EV/EBIT
for Kesko Oyj.

Provide EV/OCF
for Kesko Oyj.

Provide EV/FCFF
for Kesko Oyj.

Provide EV/IC
for Kesko Oyj.

Show me price targets
for Kesko Oyj made by professional analysts.

What are the Revenue projections
for Kesko Oyj?

How accurate were the past Revenue estimates
for Kesko Oyj?

What are the Net Income projections
for Kesko Oyj?

How accurate were the past Net Income estimates
for Kesko Oyj?

What are the EPS projections
for Kesko Oyj?

How accurate were the past EPS estimates
for Kesko Oyj?

What are the EBIT projections
for Kesko Oyj?

How accurate were the past EBIT estimates
for Kesko Oyj?

Compare the revenue forecasts
for Kesko Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kesko Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kesko Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kesko Oyj compared to its peers.

Compare the P/E ratios
of Kesko Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Kesko Oyj with its peers.

Analyze the financial leverage
of Kesko Oyj compared to its main competitors.

Show all profitability ratios
for Kesko Oyj.

Provide ROE
for Kesko Oyj.

Provide ROA
for Kesko Oyj.

Provide ROIC
for Kesko Oyj.

Provide ROCE
for Kesko Oyj.

Provide Gross Margin
for Kesko Oyj.

Provide Operating Margin
for Kesko Oyj.

Provide Net Margin
for Kesko Oyj.

Provide FCF Margin
for Kesko Oyj.

Show all solvency ratios
for Kesko Oyj.

Provide D/E Ratio
for Kesko Oyj.

Provide D/A Ratio
for Kesko Oyj.

Provide Interest Coverage Ratio
for Kesko Oyj.

Provide Altman Z-Score Ratio
for Kesko Oyj.

Provide Quick Ratio
for Kesko Oyj.

Provide Current Ratio
for Kesko Oyj.

Provide Cash Ratio
for Kesko Oyj.

What is the historical Revenue growth
over the last 5 years for Kesko Oyj?

What is the historical Net Income growth
over the last 5 years for Kesko Oyj?

What is the current Free Cash Flow
of Kesko Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kesko Oyj.

Business Breakdown

Kesko Oyj, a prominent Finnish retailing conglomerate, has carved a niche for itself as a leader in the Nordic market. Founded in 1940, the company has grown through strategic acquisitions and a commitment to sustainability, operating across diverse sectors including grocery, building, and home improvement. Kesko’s extensive network of over 1,500 grocery stores and a considerable presence in the construction and hardware market reflect their innovative approach to retail, emphasizing customer satisfaction and quality. The company's steady growth trajectory is bolstered by its focus on digital transformation and e-commerce, ensuring it remains resilient against shifting consumer preferences....

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kesko Oyj

Current Assets 2.9B
Cash & Short-Term Investments 354.4m
Receivables 1.5B
Other Current Assets 1.1B
Non-Current Assets 5.5B
Long-Term Investments 252.8m
PP&E 4.2B
Intangibles 932.8m
Other Non-Current Assets 176.3m
Current Liabilities 3.4B
Accounts Payable 1.6B
Accrued Liabilities 424.7m
Other Current Liabilities 1.4B
Non-Current Liabilities 2.5B
Long-Term Debt 2.4B
Other Non-Current Liabilities 138.7m
Efficiency

Earnings Waterfall
Kesko Oyj

Revenue
11.7B EUR
Cost of Revenue
-10B EUR
Gross Profit
1.7B EUR
Operating Expenses
-1.1B EUR
Operating Income
598m EUR
Other Expenses
-171m EUR
Net Income
427m EUR

Free Cash Flow Analysis
Kesko Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Kesko's Q2 results showed resilience in a weak market environment. Net sales were close to EUR 3.1 billion, a slight decrease of EUR 11 million, with a comparable operating profit of EUR 178.3 million and a 5.8% operating margin. The grocery trade's net sales totaled EUR 1.6 billion, down by EUR 28 million, while the building and technical trade saw a net sales increase due to the Davidsen acquisition. The car trade faced challenges with net sales down by EUR 39 million. The company maintained its guidance, expecting comparable operating profit for 2024 between EUR 620 million and EUR 680 million, slightly adjusted from the earlier range.

What is Earnings Call?
Fundamental Scores

KESKOB Profitability Score
Profitability Due Diligence

Kesko Oyj's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
Positive Gross Profit
51/100
Profitability
Score

Kesko Oyj's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

KESKOB Solvency Score
Solvency Due Diligence

Kesko Oyj's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
46/100
Solvency
Score

Kesko Oyj's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KESKOB Price Targets Summary
Kesko Oyj

Wall Street analysts forecast KESKOB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KESKOB is 20.23 EUR with a low forecast of 18.18 EUR and a high forecast of 24.15 EUR.

Lowest
Price Target
18.18 EUR
5% Downside
Average
Price Target
20.23 EUR
6% Upside
Highest
Price Target
24.15 EUR
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KESKOB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 24, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for KESKOB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kesko Oyj Logo
Kesko Oyj

Country

Finland

Industry

Retail

Market Cap

7.6B EUR

Dividend Yield

5.44%

Description

Kesko Oyj engages in the development, ownership, and management of store network. The company is headquartered in Helsinki, Etela-Suomen and currently employs 25,168 full-time employees. The firm operates four divisions. The Food Trade division manages the K-food store chains, such as K-Citymarket, K-Supermarket, K-Market, K-Pyoka and K-Extra, as well as Pirkka and Kespro brands. The Home and Specialty Goods Trade division provides customers with products and services related to clothing, home, sports, leisure, home technology, entertainment, interior decoration and furniture. The Building and Home Improvement Trade operates the K-Rauta, Rautia, K-Maatalous, Byggmakker, Rautakesko, Senukai and OMA retail chains. The Car and Machinery Trade division consists of VV-Auto, which imports and markets cars, such as Volkswagen, Audi and Seat, and Konekesko, which specializes in the import and sale of construction, materials handling, environmental and agricultural machinery, trucks and buses, as well as recreational machinery.

Contact

ETELA-SUOMEN
Helsinki
Tyopajankatu 12
+358105311.0
www.kesko.fi

IPO

1960-01-01

Employees

25 168

Officers

President, CEO, MD, Member of Group Management Board & President of Building and Technical Trade
Mr. Jorma Rauhala M.Sc. (Econ.)
Executive VP, CFO & Member of Group Management Board
Ms. Anu Hamalainen M.Sc., M.Sc. (Econ.)
President of Grocery Trade & Member of Group Management Board
Mr. Ari Akseli M.Sc. (Econ.)
Executive VP of HR & Member of Group Management Board
Mr. Matti Antero Mettala
EVP of Communications, Brand & Stakeholder Relations and Member of Management Board
Ms. Karoliina Partanen
EVP of Legal & Sustainability, Member of Grp Mgt Board, General Counsel and Company Secretary
Mr. Lasse Luukkainen L.L.M.
Show More
President of Building & Technical Trade Division and Member of Group Management Board
Mr. Sami Kiiski M.Sc.
President of the Car Trade Division & Member of Group Management Board
Ms. Johanna Ali M.Sc.
Chief Information Officer & VP of IT Management
Mr. Arto Hiltunen eMBA, M.Sc., M.Sc. (Econ.)
Vice President of Investor Relations
Ms. Hanna Jaakkola M.Sc.BA.
Show Less

See Also

Discover More
What is the Intrinsic Value of one KESKOB stock?

The intrinsic value of one KESKOB stock under the Base Case scenario is 22.9 EUR.

Is KESKOB stock undervalued or overvalued?

Compared to the current market price of 19.12 EUR, Kesko Oyj is Undervalued by 17%.

Back to Top