K

Kemira Oyj
OMXH:KEMIRA

Watchlist Manager
Kemira Oyj
OMXH:KEMIRA
Watchlist
Price: 19.75 EUR -0.8%
Market Cap: 3B EUR
Have any thoughts about
Kemira Oyj?
Write Note
Section:
 

Relative Value

The Relative Value of one KEMIRA stock under the Base Case scenario is 32.76 EUR. Compared to the current market price of 19.75 EUR, Kemira Oyj is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEMIRA Relative Value
Base Case
32.76 EUR
Undervaluation 40%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
7
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
1
More Details
17.8
P/E
P/E
Price to Earnings
17.8
vs History
6
vs Industry
40
Median 3Y
13.8
Median 5Y
14.2
Industry
21.5
Forward
10.7
More Details
6.7
P/OCF
P/OCF
Price to OCF
6.7
vs History
22
vs Industry
58
Median 3Y
6.3
Median 5Y
5.6
Industry
12.8
More Details
56.3
P/FCFE
P/FCFE
Price to FCFE
56.3
vs History
1
vs Industry
41
Median 3Y
22.9
Median 5Y
19.2
Industry
20.1
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
9
vs Industry
33
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
15
vs Industry
61
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
Forward
1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
72
Median 3Y
0
Median 5Y
0
Industry
7
More Details
10.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.4
vs History
38
vs Industry
45
Median 3Y
9.8
Median 5Y
10.1
Industry
13.1
Forward
5.2
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
52
vs Industry
52
Median 3Y
10.3
Median 5Y
10.7
Industry
17.2
Forward
7.5
More Details
6.8
EV/OCF
EV/OCF
Enterprise Value to OCF
6.8
vs History
44
vs Industry
61
Median 3Y
6.9
Median 5Y
6.7
Industry
13.5
More Details
10.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.9
vs History
66
vs Industry
40
Median 3Y
10.9
Median 5Y
13.1
Industry
18.8
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
9
vs Industry
37
Median 3Y
1.1
Median 5Y
1
Industry
1.3
More Details

Multiples Across Competitors

KEMIRA Competitors Multiples
Kemira Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Kemira Oyj
OMXH:KEMIRA
3B EUR 1 17.8 10.4 10.4
ZA
Sasol Ltd
JSE:SOL
54.1B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
37.4B EUR 0.6 74.7 8.4 41.5
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.6 76.9 50.1 57.2
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
120.9B CNY 3.7 19.2 16.4 16.4
ZA
Omnia Holdings Ltd
JSE:OMN
12.5B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
673.5B INR 5 59.6 27.8 39.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.3 12.2 4 7.8
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.6B EUR 0.2 11.5 3.9 7.6
FR
Arkema SA
PAR:AKE
5.3B EUR 0.6 15.1 4.4 9.1
JP
Showa Denko KK
TSE:4004
725.6B JPY 0.5 19 8.1 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
K
Kemira Oyj
OMXH:KEMIRA
Average EV/EBITDA: 14.8
10.4
2%
5.2
ZA
S
Sasol Ltd
JSE:SOL
Not Available
16%
N/A
DE
Basf Se
XETRA:BAS
8.4
7%
1.2
IN
Pidilite Industries Ltd
NSE:PIDILITIND
50.1
14%
3.6
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.4
42%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
8%
N/A
IN
SRF Ltd
NSE:SRF
27.8
17%
1.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
4
8%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
3.9
8%
0.5
FR
Arkema SA
PAR:AKE
4.4
7%
0.6
JP
Showa Denko KK
TSE:4004
8.1
27%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
K
Kemira Oyj
OMXH:KEMIRA
Average EV/EBIT: 23.7
10.4
5%
2.1
ZA
S
Sasol Ltd
JSE:SOL
Not Available
4%
N/A
DE
Basf Se
XETRA:BAS
41.5
22%
1.9
IN
Pidilite Industries Ltd
NSE:PIDILITIND
57.2
15%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.4
34%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
5%
N/A
IN
SRF Ltd
NSE:SRF
39.6
18%
2.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
7.8
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
7.6
N/A N/A
FR
Arkema SA
PAR:AKE
9.1
15%
0.6
JP
Showa Denko KK
TSE:4004
23.3
N/A N/A

See Also

Summary
KEMIRA intrinsic value, competitors valuation, and company profile.
DCF Valuation
KEMIRA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KEMIRA stock valuation using valuation multiples.
Wall Street Estimates
KEMIRA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KEMIRA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 214,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.