K

Kalmar Oyj
OMXH:KALMAR

Watchlist Manager
Kalmar Oyj
OMXH:KALMAR
Watchlist
Price: 31.31 EUR -1.34%
Market Cap: 1.7B EUR
Have any thoughts about
Kalmar Oyj?
Write Note

Relative Value

The Relative Value of one KALMAR stock under the Base Case scenario is 34.23 EUR. Compared to the current market price of 31.31 EUR, Kalmar Oyj is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KALMAR Relative Value
Base Case
34.23 EUR
Undervaluation 9%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
Forward
1
vs History
14
vs Industry
Median 3Y
8.1
Median 5Y
8.1
Industry
20.7
Forward
13.6
vs History
14
vs Industry
Median 3Y
7.1
Median 5Y
7.1
Industry
14.8
vs History
14
vs Industry
Median 3Y
8.5
Median 5Y
8.5
Industry
21.3
vs History
14
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
1.8
vs History
14
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
1.1
vs History
14
vs Industry
Median 3Y
3.4
Median 5Y
3.4
Industry
6.2
vs History
14
vs Industry
Median 3Y
5.6
Median 5Y
5.6
Industry
12.4
Forward
6.7
vs History
14
vs Industry
Median 3Y
6.9
Median 5Y
6.9
Industry
16
Forward
9.1
vs History
14
vs Industry
Median 3Y
7.7
Median 5Y
7.7
Industry
14.8
vs History
14
vs Industry
Median 3Y
10.3
Median 5Y
10.3
Industry
18.1
vs History
14
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

KALMAR Competitors Multiples
Kalmar Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Kalmar Oyj
OMXH:KALMAR
1.7B EUR 0.8 8.9 5.9 7.4
CN
Ubtech Robotics Corp Ltd
HKEX:9880
38.7B HKD 23.5 -20.8 -22.2 -22.2
CN
Suzhou Kematek Inc
SZSE:301611
27.4B CNY 0 0 0 0
US
Crane NXT Co
NYSE:CXT
3.2B USD 2.2 18.3 10.8 14.1
KR
Doosan Robotics Inc
KRX:454910
3.3T KRW 63.1 -243.6 -135.6 -109.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
12.3B CNY 2.6 38.9 38.8 38.8
CN
Ningbo PIA Automation Holding Corp
SSE:688306
11.3B CNY 5.2 -101.2 -178.4 -178.4
CN
Farsoon Technologies Co Ltd
SSE:688433
9.4B CNY 14.9 68.5 64.9 64.9
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
104.2B INR 7.7 73.2 46.8 55.8
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
8.7B CNY 7.8 62.4 53.8 53.8
IN
INOX India Ltd
NSE:INOXINDIA
98.8B INR 8.7 50.4 35.6 38.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
K
Kalmar Oyj
OMXH:KALMAR
Average EV/EBITDA: 36.7
5.9
1%
5.7
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -22.2 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
10.8
22%
0.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -135.6 N/A N/A
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.8
132%
0.3
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -178.4 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
64.9
227%
0.3
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
46.8
79%
0.6
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
53.8
115%
0.5
IN
I
INOX India Ltd
NSE:INOXINDIA
35.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
K
Kalmar Oyj
OMXH:KALMAR
Average EV/EBIT: 39
7.4
1%
6.8
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -22.2 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
14.1
68%
0.2
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -109.7 N/A N/A
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.8
105%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -178.4 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
64.9
N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
55.8
175%
0.3
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
53.8
N/A N/A
IN
I
INOX India Ltd
NSE:INOXINDIA
38.2
N/A N/A

See Also

Discover More
Back to Top