I

Incap Oyj
OMXH:ICP1V

Watchlist Manager
Incap Oyj
OMXH:ICP1V
Watchlist
Price: 10.26 EUR 0.88% Market Closed
Market Cap: 302m EUR
Have any thoughts about
Incap Oyj?
Write Note

Intrinsic Value

The intrinsic value of one ICP1V stock under the Base Case scenario is 10.65 EUR. Compared to the current market price of 10.26 EUR, Incap Oyj is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICP1V Intrinsic Value
10.65 EUR
Undervaluation 4%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Incap Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ICP1V cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ICP1V?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Electrical Equipment Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Incap Oyj

Provide an overview of the primary business activities
of Incap Oyj.

What unique competitive advantages
does Incap Oyj hold over its rivals?

What risks and challenges
does Incap Oyj face in the near future?

Summarize the latest earnings call
of Incap Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Incap Oyj.

Provide P/S
for Incap Oyj.

Provide P/E
for Incap Oyj.

Provide P/OCF
for Incap Oyj.

Provide P/FCFE
for Incap Oyj.

Provide P/B
for Incap Oyj.

Provide EV/S
for Incap Oyj.

Provide EV/GP
for Incap Oyj.

Provide EV/EBITDA
for Incap Oyj.

Provide EV/EBIT
for Incap Oyj.

Provide EV/OCF
for Incap Oyj.

Provide EV/FCFF
for Incap Oyj.

Provide EV/IC
for Incap Oyj.

Show me price targets
for Incap Oyj made by professional analysts.

What are the Revenue projections
for Incap Oyj?

How accurate were the past Revenue estimates
for Incap Oyj?

What are the Net Income projections
for Incap Oyj?

How accurate were the past Net Income estimates
for Incap Oyj?

What are the EPS projections
for Incap Oyj?

How accurate were the past EPS estimates
for Incap Oyj?

What are the EBIT projections
for Incap Oyj?

How accurate were the past EBIT estimates
for Incap Oyj?

Compare the revenue forecasts
for Incap Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Incap Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Incap Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Incap Oyj compared to its peers.

Compare the P/E ratios
of Incap Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Incap Oyj with its peers.

Analyze the financial leverage
of Incap Oyj compared to its main competitors.

Show all profitability ratios
for Incap Oyj.

Provide ROE
for Incap Oyj.

Provide ROA
for Incap Oyj.

Provide ROIC
for Incap Oyj.

Provide ROCE
for Incap Oyj.

Provide Gross Margin
for Incap Oyj.

Provide Operating Margin
for Incap Oyj.

Provide Net Margin
for Incap Oyj.

Provide FCF Margin
for Incap Oyj.

Show all solvency ratios
for Incap Oyj.

Provide D/E Ratio
for Incap Oyj.

Provide D/A Ratio
for Incap Oyj.

Provide Interest Coverage Ratio
for Incap Oyj.

Provide Altman Z-Score Ratio
for Incap Oyj.

Provide Quick Ratio
for Incap Oyj.

Provide Current Ratio
for Incap Oyj.

Provide Cash Ratio
for Incap Oyj.

What is the historical Revenue growth
over the last 5 years for Incap Oyj?

What is the historical Net Income growth
over the last 5 years for Incap Oyj?

What is the current Free Cash Flow
of Incap Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Incap Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Incap Oyj

Current Assets 149.2m
Cash & Short-Term Investments 39.8m
Receivables 40.2m
Other Current Assets 69.2m
Non-Current Assets 45.3m
Long-Term Investments 4k
PP&E 29.8m
Intangibles 14m
Other Non-Current Assets 1.6m
Current Liabilities 43m
Accounts Payable 39.2m
Accrued Liabilities 56k
Other Current Liabilities 3.7m
Non-Current Liabilities 32.3m
Long-Term Debt 29.2m
Other Non-Current Liabilities 3.2m
Efficiency

Earnings Waterfall
Incap Oyj

Revenue
302.9m EUR
Cost of Revenue
-200.4m EUR
Gross Profit
102.5m EUR
Operating Expenses
-68.6m EUR
Operating Income
33.9m EUR
Other Expenses
-8.7m EUR
Net Income
25.1m EUR

Free Cash Flow Analysis
Incap Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Incap saw a 21% revenue growth quarter-over-quarter, reaching $51.4 million, with a 60% rise in EBIT. Despite a year-over-year revenue drop of 29%, the company is on track for sustained quarterly growth. Inventory levels remain stable at 70.2%, and the company holds a solid cash position of $39.5 million. Incap emphasizes sustainability, integrating its first joint sustainability and annual report. The Indian unit shows promising growth. The company maintains its guidance for lower revenue and profitability compared to 2023 but expects gradual improvement. Confident in meeting 2024 targets, Incap continues to pursue strategic acquisitions and remains adaptable to market pressures and industry trends.

What is Earnings Call?
Fundamental Scores

ICP1V Profitability Score
Profitability Due Diligence

Incap Oyj's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Positive Gross Profit
65/100
Profitability
Score

Incap Oyj's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

ICP1V Solvency Score
Solvency Due Diligence

Incap Oyj's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
88/100
Solvency
Score

Incap Oyj's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICP1V Price Targets Summary
Incap Oyj

Wall Street analysts forecast ICP1V stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICP1V is 13.77 EUR with a low forecast of 13.64 EUR and a high forecast of 14.18 EUR.

Lowest
Price Target
13.64 EUR
33% Upside
Average
Price Target
13.77 EUR
34% Upside
Highest
Price Target
14.18 EUR
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ICP1V?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ICP1V is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Incap Oyj

Country

Finland

Industry

Electrical Equipment

Market Cap

302m EUR

Dividend Yield

0%

Description

Incap Oyj engages in the design, manufacture, and sale of electronic components. The company is headquartered in Helsinki, Etela-Suomen. The company operates through two business units: Energy Efficiency and Well-being, which are supported by Joint Production activities, Design Services, NPI Services and Material Sourcing. Incap Oyj is a parent entity of The Incap Group, which comprises Incap Electronics Estonia OU, Euro-ketju Oy, Incap Hong Kong Ltd and Incap Contract Manufacturing Services Pvt Ltd. The firm's largest shareholder is Inission AB.

Contact

ETELA-SUOMEN
Helsinki
Bulevardi 21, (sisaankaynti Albertinkatu 25A)
+3583724521723.0
incapcorp.com

IPO

1997-05-05

Employees

2 029

Officers

CEO & President
Mr. Otto Pukk B.E, B.E., M.Sc.
Chief Financial Officer
Mr. Antti Pynnonen M.Sc.
Director of Operations of India & Sales Asia APAC
Mr. Murthy Munipalli M.B.A., M.Sc.
MD of Slovakia & Director of Operations Slovakia
Mr. Miroslav Michalik
Director of Operations - UK
Mr. Jamie Maughan
MD of Incap Estonia & Director of Operations - Estonia
Mr. Margus Jakobson
Show More
MD of Incap Electronics US, Inc. & Director of Operations, U.S.
Mr. David Spehar
Show Less

See Also

Discover More
What is the Intrinsic Value of one ICP1V stock?

The intrinsic value of one ICP1V stock under the Base Case scenario is 10.65 EUR.

Is ICP1V stock undervalued or overvalued?

Compared to the current market price of 10.26 EUR, Incap Oyj is Undervalued by 4%.

Back to Top