I

Incap Oyj
OMXH:ICP1V

Watchlist Manager
Incap Oyj
OMXH:ICP1V
Watchlist
Price: 10.26 EUR 0.88%
Market Cap: 302m EUR
Have any thoughts about
Incap Oyj?
Write Note

Income Statement

Earnings Waterfall
Incap Oyj

Revenue
302.9m EUR
Cost of Revenue
-200.4m EUR
Gross Profit
102.5m EUR
Operating Expenses
-68.6m EUR
Operating Income
33.9m EUR
Other Expenses
-8.7m EUR
Net Income
25.1m EUR

Income Statement
Incap Oyj

Rotate your device to view
Income Statement
Currency: EUR
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
81
N/A
86
+7%
90
+4%
97
+8%
98
+1%
94
-4%
92
-2%
83
-10%
78
-6%
70
-10%
65
-7%
64
-1%
61
-5%
60
-3%
62
+4%
64
+3%
68
+7%
69
+1%
69
-1%
69
+1%
67
-4%
64
-4%
59
-8%
51
-14%
43
-15%
26
-40%
59
+129%
69
+17%
71
+3%
81
+14%
106
+32%
131
+23%
170
+30%
213
+25%
264
+24%
336
+28%
351
+4%
401
+14%
222
-45%
323
+46%
303
-6%
Gross Profit
Cost of Revenue
(55)
(58)
(60)
(66)
(66)
(66)
(64)
(57)
(53)
(47)
(44)
(44)
(42)
(41)
(43)
(45)
(48)
(49)
(48)
(48)
(47)
(45)
(42)
(35)
(28)
(19)
(43)
(50)
(51)
(57)
(73)
(90)
(117)
(151)
(189)
(242)
(251)
(285)
(153)
(221)
(200)
Gross Profit
26
N/A
28
+11%
29
+3%
31
+5%
31
+2%
28
-11%
28
-1%
26
-6%
25
-4%
23
-8%
22
-6%
21
-4%
19
-9%
19
0%
19
+1%
19
-2%
20
+6%
20
+0%
20
+1%
21
+3%
20
-3%
19
-4%
18
-9%
16
-7%
15
-4%
7
-55%
16
+130%
19
+20%
20
+2%
24
+22%
34
+40%
41
+22%
53
+29%
62
+17%
74
+20%
94
+27%
100
+6%
116
+16%
68
-41%
102
+50%
102
+0%
Operating Income
Operating Expenses
(28)
(28)
(29)
(31)
(32)
(32)
(31)
(29)
(27)
(28)
(28)
(27)
(26)
(22)
(21)
(20)
(21)
(22)
(22)
(22)
(21)
(20)
(19)
(18)
(18)
(13)
(7)
(8)
(10)
(15)
(21)
(23)
(27)
(30)
(35)
(44)
(46)
(57)
(40)
(62)
(69)
Selling, General & Administrative
(16)
(16)
(17)
(18)
(18)
(19)
(18)
(17)
(16)
(16)
(16)
(16)
(15)
(12)
(12)
(11)
(11)
(12)
(12)
(12)
(12)
(11)
(11)
(10)
(10)
(6)
(5)
(5)
(5)
(9)
(14)
(16)
(18)
(19)
(16)
(21)
(21)
(28)
(24)
(39)
(45)
Depreciation & Amortization
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(6)
(5)
(7)
(8)
Other Operating Expenses
(9)
(9)
(10)
(10)
(10)
(10)
(10)
(9)
(9)
(9)
(9)
(8)
(8)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(8)
(6)
(2)
(2)
(3)
(4)
(3)
(4)
(6)
(8)
(15)
(18)
(21)
(23)
(12)
(17)
(16)
Operating Income
(2)
N/A
0
N/A
0
-45%
(0)
N/A
(0)
+29%
(4)
-962%
(3)
+22%
(3)
+5%
(3)
+5%
(5)
-96%
(6)
-23%
(7)
-10%
(7)
-2%
(3)
+53%
(2)
+39%
(2)
+24%
(1)
+34%
(2)
-63%
(2)
+4%
(1)
+41%
(1)
+26%
(1)
-3%
(1)
-99%
(2)
-61%
(2)
-10%
(6)
-156%
9
N/A
11
+31%
10
-11%
9
-15%
13
+47%
18
+44%
26
+43%
32
+22%
39
+23%
50
+29%
54
+7%
59
+11%
28
-53%
40
+43%
34
-15%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
(0)
(2)
(2)
0
(0)
0
0
Pre-Tax Income
(3)
N/A
(1)
+66%
(1)
-31%
(2)
-63%
(2)
+12%
(5)
-176%
(5)
+13%
(5)
-1%
(5)
0%
(7)
-43%
(8)
-14%
(8)
-6%
(8)
-3%
(5)
+41%
(4)
+19%
(4)
+8%
(3)
+13%
(4)
-25%
(4)
+6%
(2)
+41%
(2)
+32%
(1)
+6%
(3)
-81%
(4)
-53%
(5)
-37%
(8)
-53%
8
N/A
11
+34%
10
-9%
8
-19%
12
+47%
18
+52%
26
+47%
31
+19%
37
+20%
48
+30%
51
+8%
57
+11%
26
-54%
39
+46%
33
-14%
Net Income
Tax Provision
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(4)
(4)
(4)
(4)
(1)
(2)
(3)
(3)
(3)
(2)
(3)
(5)
(6)
(9)
(12)
(12)
(14)
(7)
(9)
(8)
Income from Continuing Operations
(3)
(1)
(1)
(2)
(2)
(5)
(5)
(5)
(5)
(7)
(8)
(8)
(8)
(5)
(4)
(4)
(3)
(4)
(4)
(2)
(2)
(5)
(6)
(8)
(9)
(9)
6
8
6
5
9
14
21
25
28
36
39
43
20
29
25
Net Income (Common)
(3)
N/A
(1)
+62%
(1)
-31%
(2)
-60%
(2)
+12%
(5)
-165%
(5)
+13%
(5)
-1%
(5)
0%
(7)
-43%
(8)
-14%
(8)
-6%
(8)
-3%
(5)
+42%
(4)
+19%
(4)
+8%
(3)
+13%
(4)
-27%
(4)
+6%
(2)
+41%
(2)
+28%
(5)
-208%
(6)
-24%
(8)
-25%
(9)
-20%
(9)
+7%
6
N/A
8
+38%
6
-22%
5
-26%
9
+98%
8
-16%
21
+172%
25
+16%
28
+13%
36
+30%
39
+8%
43
+11%
20
-54%
29
+47%
25
-14%
EPS (Diluted)
-7.16
N/A
-2.69
+62%
-3.52
-31%
-5.64
-60%
-4.97
+12%
-13.2
-166%
-11.41
+14%
-11.49
-1%
-11.51
0%
-16.42
-43%
-18.74
-14%
-18.06
+4%
-18.64
-3%
-7.4
+60%
-6.25
+16%
-5.76
+8%
-4.97
+14%
-6.34
-28%
-5.98
+6%
-3.43
+43%
-2.38
+31%
-6.47
-172%
-8.24
-27%
-9.64
-17%
-3.15
+67%
-2.3
+27%
0.23
N/A
1.58
+587%
0.25
-84%
0.91
+264%
0.4
-56%
0.26
-35%
0.72
+177%
0.84
+17%
0.94
+12%
1.23
+31%
1.33
+8%
1.48
+11%
0.67
-55%
1
+49%
0.86
-14%

See Also

Discover More