H

Huhtamaki Oyj
OMXH:HUH1V

Watchlist Manager
Huhtamaki Oyj
OMXH:HUH1V
Watchlist
Price: 34.2 EUR 1.91% Market Closed
Market Cap: 3.6B EUR
Have any thoughts about
Huhtamaki Oyj?
Write Note

Income Statement

Earnings Waterfall
Huhtamaki Oyj

Revenue
4.1B EUR
Cost of Revenue
-3.3B EUR
Gross Profit
773.6m EUR
Operating Expenses
-350.3m EUR
Operating Income
423.3m EUR
Other Expenses
-175.6m EUR
Net Income
247.7m EUR

Income Statement
Huhtamaki Oyj

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 043
N/A
2 236
+9%
2 202
-1%
2 337
+6%
2 467
+6%
2 726
+11%
2 769
+2%
2 797
+1%
2 824
+1%
2 865
+1%
2 932
+2%
2 962
+1%
2 975
+0%
2 989
+0%
2 975
0%
2 989
+0%
3 036
+2%
3 104
+2%
3 181
+2%
3 262
+3%
3 337
+2%
3 399
+2%
3 442
+1%
3 371
-2%
3 364
0%
3 302
-2%
3 259
-1%
3 339
+2%
3 388
+1%
3 575
+6%
3 823
+7%
4 093
+7%
4 375
+7%
4 479
+2%
4 476
0%
4 381
-2%
4 240
-3%
4 169
-2%
4 126
-1%
4 112
0%
4 101
0%
Gross Profit
Cost of Revenue
(1 725)
(1 887)
(1 855)
(1 958)
(2 050)
(2 256)
(2 280)
(2 296)
(2 320)
(2 348)
(2 416)
(2 447)
(2 463)
(2 474)
(2 474)
(2 498)
(2 550)
(2 608)
(2 694)
(2 753)
(2 803)
(2 816)
(2 853)
(2 795)
(2 788)
(2 715)
(2 710)
(2 777)
(2 821)
(2 972)
(3 184)
(3 414)
(3 654)
(3 742)
(3 740)
(3 662)
(3 520)
(3 415)
(3 376)
(3 338)
(3 327)
Gross Profit
318
N/A
349
+10%
348
0%
379
+9%
417
+10%
471
+13%
488
+4%
501
+3%
504
+1%
517
+3%
517
0%
515
0%
512
-1%
514
+1%
500
-3%
491
-2%
486
-1%
496
+2%
486
-2%
509
+5%
534
+5%
583
+9%
588
+1%
576
-2%
576
0%
587
+2%
549
-6%
562
+2%
567
+1%
603
+6%
638
+6%
679
+6%
721
+6%
737
+2%
736
0%
719
-2%
719
+0%
754
+5%
750
-1%
773
+3%
774
+0%
Operating Income
Operating Expenses
(175)
(177)
(178)
(210)
(225)
(258)
(263)
(250)
(248)
(252)
(248)
(248)
(247)
(221)
(241)
(227)
(231)
(254)
(258)
(282)
(296)
(295)
(290)
(285)
(287)
(286)
(296)
(304)
(309)
(306)
(320)
(340)
(310)
(366)
(337)
(362)
(406)
(415)
(379)
(352)
(350)
Selling, General & Administrative
(160)
(175)
(177)
(187)
(202)
(228)
(237)
(246)
(242)
(236)
(239)
(231)
(229)
(225)
(225)
(230)
(233)
(231)
(252)
(258)
(265)
(257)
(275)
(275)
(284)
(264)
(267)
(269)
(272)
(282)
(316)
(336)
(349)
(326)
(364)
(375)
(381)
(369)
(401)
(402)
(403)
Research & Development
(12)
(13)
(13)
(13)
(14)
(16)
(16)
(17)
(18)
(17)
(18)
(18)
(18)
(19)
(19)
(20)
(20)
(20)
(21)
(21)
(22)
(22)
(22)
(21)
(20)
(20)
0
(17)
(19)
(25)
(27)
(28)
(29)
(26)
(32)
(33)
(33)
(29)
(36)
(37)
(38)
Depreciation & Amortization
0
(9)
0
0
0
(9)
0
0
0
(11)
0
0
0
(11)
0
0
0
(12)
0
0
0
(18)
0
0
0
(22)
0
0
0
(8)
0
0
0
(29)
0
0
0
(35)
0
0
0
Other Operating Expenses
(2)
20
11
(9)
(9)
(6)
(10)
14
12
12
9
1
0
34
3
22
23
9
15
(3)
(9)
1
8
12
17
20
(29)
(18)
(18)
9
22
24
69
16
59
46
8
18
59
87
90
Operating Income
143
N/A
172
+20%
170
-1%
170
N/A
192
+13%
213
+11%
225
+6%
252
+12%
256
+2%
265
+4%
269
+1%
267
-1%
264
-1%
293
+11%
259
-12%
263
+2%
256
-3%
242
-5%
229
-5%
227
-1%
238
+5%
288
+21%
299
+4%
291
-2%
289
-1%
301
+4%
254
-16%
258
+2%
259
+0%
297
+15%
318
+7%
339
+7%
412
+21%
372
-10%
399
+7%
357
-10%
313
-12%
339
+8%
371
+9%
421
+13%
423
+1%
Pre-Tax Income
Interest Income Expense
(20)
(25)
(27)
(29)
(31)
(29)
(29)
(28)
(25)
(23)
(24)
(23)
(21)
(14)
(17)
(18)
(19)
(24)
(26)
(27)
(28)
(25)
(28)
(29)
(27)
(26)
(27)
(24)
(29)
(29)
(28)
(34)
(46)
(45)
(69)
(73)
(68)
(66)
(71)
(72)
(70)
Non-Reccuring Items
0
2
0
0
0
0
0
0
0
(1)
0
0
0
(31)
0
0
0
(21)
0
0
0
(5)
0
0
0
(36)
0
0
0
(1)
0
0
0
34
0
0
0
42
0
0
0
Total Other Income
0
(2)
0
0
0
(3)
0
0
0
(2)
0
0
0
(2)
0
(0)
(0)
(2)
(2)
0
0
(2)
0
(0)
0
(2)
0
0
0
(4)
0
0
0
(8)
0
0
0
(3)
0
0
0
Pre-Tax Income
123
N/A
146
+19%
143
-2%
141
-1%
161
+14%
181
+12%
196
+9%
224
+14%
231
+3%
239
+4%
245
+2%
245
0%
244
0%
247
+1%
242
-2%
246
+1%
236
-4%
196
-17%
202
+3%
199
-1%
210
+6%
257
+22%
270
+5%
262
-3%
262
0%
237
-9%
227
-4%
234
+3%
229
-2%
263
+15%
290
+10%
306
+5%
366
+20%
352
-4%
330
-6%
285
-14%
246
-14%
312
+27%
300
-4%
349
+16%
353
+1%
Net Income
Tax Provision
(19)
(15)
(15)
(14)
(17)
(29)
(33)
(40)
(43)
(48)
(51)
(53)
(54)
(50)
(49)
(49)
(46)
(38)
(39)
(39)
(44)
(58)
(62)
(60)
(59)
(53)
(52)
(54)
(53)
(60)
(68)
(73)
(80)
(67)
(61)
(52)
(60)
(87)
(88)
(97)
(87)
Income from Continuing Operations
104
132
128
127
144
151
163
184
188
192
194
192
190
197
194
197
190
158
163
160
167
199
208
202
203
184
175
180
176
203
223
233
285
285
269
233
185
225
212
252
266
Income to Minority Interest
(3)
(3)
(4)
(4)
(4)
(3)
(3)
(4)
(4)
(4)
(3)
0
(2)
(3)
(4)
(4)
(3)
(2)
(3)
(3)
(6)
(9)
(9)
(10)
(9)
(7)
(6)
(6)
(4)
(4)
(5)
(6)
(8)
(9)
(10)
(9)
(10)
(19)
(18)
(20)
(19)
Net Income (Common)
111
N/A
138
+24%
140
+1%
136
-3%
149
+10%
147
-1%
159
+8%
180
+13%
184
+2%
188
+2%
191
+2%
190
0%
188
-1%
193
+3%
190
-2%
192
+1%
187
-3%
157
-16%
160
+2%
157
-2%
160
+2%
190
+19%
200
+5%
193
-4%
194
+1%
177
-9%
169
-4%
175
+3%
172
-1%
199
+16%
218
+10%
227
+4%
278
+22%
276
-1%
260
-6%
224
-14%
176
-22%
206
+18%
193
-6%
233
+21%
248
+6%
EPS (Diluted)
1.07
N/A
1.33
+24%
1.35
+2%
1.3
-4%
1.43
+10%
1.43
N/A
1.54
+8%
1.73
+12%
1.77
+2%
1.81
+2%
1.84
+2%
1.83
-1%
1.81
-1%
1.86
+3%
1.83
-2%
1.85
+1%
1.79
-3%
1.5
-16%
1.53
+2%
1.5
-2%
1.54
+3%
1.82
+18%
1.91
+5%
1.84
-4%
1.86
+1%
1.69
-9%
1.62
-4%
1.67
+3%
1.65
-1%
1.9
+15%
2.09
+10%
2.18
+4%
2.66
+22%
2.65
0%
2.49
-6%
2.15
-14%
1.68
-22%
1.97
+17%
1.85
-6%
2.23
+21%
2.37
+6%

See Also

Discover More