H

Harvia Oyj
OMXH:HARVIA

Watchlist Manager
Harvia Oyj
OMXH:HARVIA
Watchlist
Price: 42.8 EUR 0.94% Market Closed
Market Cap: 799.9m EUR
Have any thoughts about
Harvia Oyj?
Write Note

Intrinsic Value

The intrinsic value of one HARVIA stock under the Base Case scenario is 35.07 EUR. Compared to the current market price of 42.8 EUR, Harvia Oyj is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HARVIA Intrinsic Value
35.07 EUR
Overvaluation 18%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Harvia Oyj

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
HARVIA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HARVIA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about HARVIA?
Bearish
Neutral
Bullish

Fundamental Analysis

42.8 EUR
+0.94%
+0.94%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Harvia Oyj
FI
Leisure Products
Market Cap
799.9m EUR
IPO
Mar 22, 2018
Employees
824
Finland
Market Cap
799.9m EUR
Industry
Leisure Products
IPO
Mar 22, 2018
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Harvia Oyj

Provide an overview of the primary business activities
of Harvia Oyj.

What unique competitive advantages
does Harvia Oyj hold over its rivals?

What risks and challenges
does Harvia Oyj face in the near future?

Summarize the latest earnings call
of Harvia Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Harvia Oyj.

Provide P/S
for Harvia Oyj.

Provide P/E
for Harvia Oyj.

Provide P/OCF
for Harvia Oyj.

Provide P/FCFE
for Harvia Oyj.

Provide P/B
for Harvia Oyj.

Provide EV/S
for Harvia Oyj.

Provide EV/GP
for Harvia Oyj.

Provide EV/EBITDA
for Harvia Oyj.

Provide EV/EBIT
for Harvia Oyj.

Provide EV/OCF
for Harvia Oyj.

Provide EV/FCFF
for Harvia Oyj.

Provide EV/IC
for Harvia Oyj.

Show me price targets
for Harvia Oyj made by professional analysts.

What are the Revenue projections
for Harvia Oyj?

How accurate were the past Revenue estimates
for Harvia Oyj?

What are the Net Income projections
for Harvia Oyj?

How accurate were the past Net Income estimates
for Harvia Oyj?

What are the EPS projections
for Harvia Oyj?

How accurate were the past EPS estimates
for Harvia Oyj?

What are the EBIT projections
for Harvia Oyj?

How accurate were the past EBIT estimates
for Harvia Oyj?

Compare the revenue forecasts
for Harvia Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Harvia Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Harvia Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Harvia Oyj compared to its peers.

Compare the P/E ratios
of Harvia Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Harvia Oyj with its peers.

Analyze the financial leverage
of Harvia Oyj compared to its main competitors.

Show all profitability ratios
for Harvia Oyj.

Provide ROE
for Harvia Oyj.

Provide ROA
for Harvia Oyj.

Provide ROIC
for Harvia Oyj.

Provide ROCE
for Harvia Oyj.

Provide Gross Margin
for Harvia Oyj.

Provide Operating Margin
for Harvia Oyj.

Provide Net Margin
for Harvia Oyj.

Provide FCF Margin
for Harvia Oyj.

Show all solvency ratios
for Harvia Oyj.

Provide D/E Ratio
for Harvia Oyj.

Provide D/A Ratio
for Harvia Oyj.

Provide Interest Coverage Ratio
for Harvia Oyj.

Provide Altman Z-Score Ratio
for Harvia Oyj.

Provide Quick Ratio
for Harvia Oyj.

Provide Current Ratio
for Harvia Oyj.

Provide Cash Ratio
for Harvia Oyj.

What is the historical Revenue growth
over the last 5 years for Harvia Oyj?

What is the historical Net Income growth
over the last 5 years for Harvia Oyj?

What is the current Free Cash Flow
of Harvia Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Harvia Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Harvia Oyj

Current Assets 113.6m
Cash & Short-Term Investments 41.4m
Receivables 24.3m
Other Current Assets 47.8m
Non-Current Assets 143.3m
Long-Term Investments 437k
PP&E 35.4m
Intangibles 105.2m
Other Non-Current Assets 2.3m
Current Liabilities 32.3m
Accounts Payable 28.3m
Accrued Liabilities 176k
Other Current Liabilities 3.8m
Non-Current Liabilities 110.9m
Long-Term Debt 101.1m
Other Non-Current Liabilities 9.8m
Efficiency

Earnings Waterfall
Harvia Oyj

Revenue
163.7m EUR
Cost of Revenue
-56.5m EUR
Gross Profit
107.2m EUR
Operating Expenses
-70.9m EUR
Operating Income
36.3m EUR
Other Expenses
-10.3m EUR
Net Income
26m EUR

Free Cash Flow Analysis
Harvia Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HARVIA Profitability Score
Profitability Due Diligence

Harvia Oyj's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
64/100
Profitability
Score

Harvia Oyj's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

HARVIA Solvency Score
Solvency Due Diligence

Harvia Oyj's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
67/100
Solvency
Score

Harvia Oyj's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HARVIA Price Targets Summary
Harvia Oyj

Wall Street analysts forecast HARVIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HARVIA is 45.9 EUR with a low forecast of 32.32 EUR and a high forecast of 55.65 EUR.

Lowest
Price Target
32.32 EUR
24% Downside
Average
Price Target
45.9 EUR
7% Upside
Highest
Price Target
55.65 EUR
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HARVIA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HARVIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one HARVIA stock?

The intrinsic value of one HARVIA stock under the Base Case scenario is 35.07 EUR.

Is HARVIA stock undervalued or overvalued?

Compared to the current market price of 42.8 EUR, Harvia Oyj is Overvalued by 18%.

Back to Top