G

Gofore Oyj
OMXH:GOFORE

Watchlist Manager
Gofore Oyj
OMXH:GOFORE
Watchlist
Price: 21.5 EUR 1.42% Market Closed
Market Cap: 337.1m EUR
Have any thoughts about
Gofore Oyj?
Write Note

Income Statement

Earnings Waterfall
Gofore Oyj

Revenue
188m EUR
Cost of Revenue
-26.2m EUR
Gross Profit
161.9m EUR
Operating Expenses
-138.8m EUR
Operating Income
23m EUR
Other Expenses
-4.8m EUR
Net Income
18.3m EUR

Income Statement
Gofore Oyj

Rotate your device to view
Income Statement
Currency: EUR
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
64
N/A
68
+6%
78
+15%
92
+18%
105
+13%
140
+34%
161
+15%
192
+20%
150
-22%
231
+54%
206
-11%
215
+4%
189
-12%
189
+0%
190
+0%
188
-1%
Gross Profit
Cost of Revenue
(9)
(9)
(12)
(15)
(17)
(23)
(27)
(32)
(25)
(38)
(33)
(34)
(28)
(27)
(27)
(26)
Gross Profit
56
N/A
59
+6%
66
+12%
77
+17%
87
+13%
117
+34%
134
+15%
160
+19%
125
-22%
193
+54%
172
-11%
181
+5%
161
-11%
162
+1%
163
+1%
162
-1%
Operating Income
Operating Expenses
(49)
(53)
(57)
(67)
(75)
(101)
(116)
(139)
(109)
(166)
(150)
(158)
(138)
(140)
(141)
(139)
Selling, General & Administrative
(38)
(40)
(46)
(53)
(61)
(79)
(91)
(109)
(86)
(131)
(119)
(126)
(115)
(116)
(117)
(116)
Depreciation & Amortization
(3)
(3)
(4)
(4)
(5)
(6)
(7)
(8)
(6)
(9)
(8)
(8)
(7)
(8)
(8)
(8)
Other Operating Expenses
(8)
(10)
(8)
(10)
(9)
(15)
(18)
(22)
(16)
(26)
(23)
(23)
(15)
(17)
(16)
(15)
Operating Income
7
N/A
6
-2%
9
+35%
10
+13%
12
+23%
16
+30%
19
+17%
21
+16%
17
-23%
27
+60%
23
-15%
23
+2%
23
-1%
22
-6%
22
+3%
23
+3%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(1)
(0)
(1)
(0)
(1)
(0)
(1)
(1)
(1)
(0)
(0)
0
1
Total Other Income
(0)
0
(0)
0
(1)
0
0
0
(0)
(0)
0
0
0
0
0
0
Pre-Tax Income
7
N/A
6
-3%
9
+36%
9
+6%
11
+24%
15
+31%
18
+22%
21
+16%
16
-24%
26
+62%
22
-15%
22
+2%
23
+2%
22
-5%
23
+4%
24
+5%
Net Income
Tax Provision
(1)
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(4)
(6)
(5)
(5)
(5)
(4)
(5)
(5)
Income from Continuing Operations
5
5
7
8
9
12
14
16
12
20
17
17
18
17
18
19
Income to Minority Interest
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
5
N/A
5
-10%
7
+50%
4
-43%
9
+129%
12
+29%
14
+19%
16
+16%
12
-25%
19
+63%
17
-14%
17
+2%
18
+6%
17
-6%
17
+4%
18
+5%
EPS (Diluted)
0.37
N/A
0.33
-11%
0.49
+48%
0.27
-45%
0.61
+126%
0.78
+28%
0.91
+17%
1.05
+15%
0.78
-26%
1.26
+62%
1.07
-15%
1.09
+2%
1.15
+6%
1.09
-5%
1.12
+3%
1.18
+5%

See Also

Discover More