G

Glaston Oyj Abp
OMXH:GLA1V

Watchlist Manager
Glaston Oyj Abp
OMXH:GLA1V
Watchlist
Price: 0.8 EUR 5.26% Market Closed
Market Cap: 67.4m EUR
Have any thoughts about
Glaston Oyj Abp?
Write Note

Relative Value

The Relative Value of one GLA1V stock under the Base Case scenario is 2.54 EUR. Compared to the current market price of 0.8 EUR, Glaston Oyj Abp is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLA1V Relative Value
Base Case
2.54 EUR
Undervaluation 69%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
Forward
0.3
vs History
52
vs Industry
47
Median 3Y
21.1
Median 5Y
14.5
Industry
20.7
Forward
9.1
vs History
68
vs Industry
45
Median 3Y
6.6
Median 5Y
7.4
Industry
14.8
vs History
39
vs Industry
14
Median 3Y
-5.8
Median 5Y
2.8
Industry
21.3
vs History
63
vs Industry
66
Median 3Y
1.1
Median 5Y
1
Industry
1.8
vs History
69
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
Forward
0.4
vs History
12
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
6.2
vs History
55
vs Industry
43
Median 3Y
11
Median 5Y
10.4
Industry
12.4
Forward
4.5
vs History
61
vs Industry
50
Median 3Y
12.3
Median 5Y
11
Industry
16
Forward
12.6
vs History
60
vs Industry
39
Median 3Y
8.1
Median 5Y
7.9
Industry
14.8
vs History
50
vs Industry
1
Median 3Y
13.5
Median 5Y
12.6
Industry
18.1
vs History
63
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

GLA1V Competitors Multiples
Glaston Oyj Abp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Glaston Oyj Abp
OMXH:GLA1V
67.4m EUR 0.3 13.9 10.7 10.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
83.6B USD 4.2 29 18.2 22.4
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.3 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.4 14.7 21.4
US
Otis Worldwide Corp
NYSE:OTIS
37.5B USD 2.6 23 19 20.7
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.3 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.9 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.7B USD 3.4 34.6 17.3 25.6
US
Dover Corp
NYSE:DOV
26.1B USD 3.1 16.8 16.7 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
G
Glaston Oyj Abp
OMXH:GLA1V
Average EV/EBITDA: 15 635.8
10.7
67%
0.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.3
74%
0.2
US
Dover Corp
NYSE:DOV
16.7
16%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
G
Glaston Oyj Abp
OMXH:GLA1V
Average EV/EBIT: 19 126.2
10.7
108%
0.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.4
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.4
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.7
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.6
108%
0.2
US
Dover Corp
NYSE:DOV
20.6
22%
0.9

See Also

Discover More
Back to Top