Fortum Oyj
OMXH:FORTUM
Intrinsic Value
The intrinsic value of one FORTUM stock under the Base Case scenario is 11.347 EUR. Compared to the current market price of 15.285 EUR, Fortum Oyj is Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fortum Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Fortum Oyj
Balance Sheet Decomposition
Fortum Oyj
Current Assets | 6.5B |
Cash & Short-Term Investments | 4.2B |
Receivables | 1.6B |
Other Current Assets | 707m |
Non-Current Assets | 10.8B |
Long-Term Investments | 2.4B |
PP&E | 6.1B |
Intangibles | 549m |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Fortum Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Fortum Oyj
Revenue
|
5.8B
EUR
|
Cost of Revenue
|
-3.3B
EUR
|
Gross Profit
|
2.5B
EUR
|
Operating Expenses
|
-1.3B
EUR
|
Operating Income
|
1.2B
EUR
|
Other Expenses
|
-14m
EUR
|
Net Income
|
1.2B
EUR
|
FORTUM Profitability Score
Profitability Due Diligence
Fortum Oyj's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Fortum Oyj's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
FORTUM Solvency Score
Solvency Due Diligence
Fortum Oyj's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Fortum Oyj's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FORTUM Price Targets Summary
Fortum Oyj
According to Wall Street analysts, the average 1-year price target for FORTUM is 14.268 EUR with a low forecast of 11.615 EUR and a high forecast of 18.9 EUR.
Dividends
Current shareholder yield for FORTUM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FORTUM stock under the Base Case scenario is 11.347 EUR.
Compared to the current market price of 15.285 EUR, Fortum Oyj is Overvalued by 26%.