F

Fortum Oyj
OMXH:FORTUM

Watchlist Manager
Fortum Oyj
OMXH:FORTUM
Watchlist
Price: 13.145 EUR 0.11% Market Closed
Market Cap: 11.8B EUR
Have any thoughts about
Fortum Oyj?
Write Note

Relative Value

The Relative Value of one FORTUM stock under the Base Case scenario is 13.01 EUR. Compared to the current market price of 13.145 EUR, Fortum Oyj is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORTUM Relative Value
Base Case
13.01 EUR
Overvaluation 1%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
42
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
Forward
1.9
vs History
30
vs Industry
69
Median 3Y
-3.3
Median 5Y
7.3
Industry
15.1
Forward
11.3
vs History
23
vs Industry
41
Median 3Y
4.9
Median 5Y
6.1
Industry
7
vs History
9
vs Industry
31
Median 3Y
1.3
Median 5Y
3.8
Industry
13.9
vs History
50
vs Industry
42
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4
vs History
28
vs Industry
58
Median 3Y
1.7
Median 5Y
1.6
Industry
2.7
Forward
2
vs History
61
vs Industry
66
Median 3Y
5
Median 5Y
5.1
Industry
7.5
vs History
63
vs Industry
59
Median 3Y
7.7
Median 5Y
8.3
Industry
10.3
Forward
7.7
vs History
71
vs Industry
60
Median 3Y
10.2
Median 5Y
14.4
Industry
14.6
Forward
10.1
vs History
39
vs Industry
62
Median 3Y
6.1
Median 5Y
8.3
Industry
11.1
vs History
47
vs Industry
36
Median 3Y
8.7
Median 5Y
14.2
Industry
16.8
vs History
9
vs Industry
36
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

FORTUM Competitors Multiples
Fortum Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Fortum Oyj
OMXH:FORTUM
11.8B EUR 1.9 9.6 7.7 10
US
Nextera Energy Inc
NYSE:NEE
146.7B USD 5.6 21.2 15.4 25.9
US
Southern Co
NYSE:SO
90B USD 3.4 19.2 12.5 21.7
ES
Iberdrola SA
MAD:IBE
84.8B EUR 1.9 12.8 7 10.6
US
Duke Energy Corp
NYSE:DUK
82.9B USD 2.8 19.9 11.7 21.3
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
69.9B USD 3 24.8 12.7 22.8
US
PG&E Corp
NYSE:PCG
51.4B USD 2.1 18.9 11.8 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
48.8B USD 2.5 18.7 12.4 22.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.2 24.1 24.3
P/E Multiple
Earnings Growth P/E to Growth
FI
F
Fortum Oyj
OMXH:FORTUM
Average P/E: 21.1
9.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.2
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.8
93%
0.3
US
PG&E Corp
NYSE:PCG
18.9
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
F
Fortum Oyj
OMXH:FORTUM
Average EV/EBITDA: 11.9
7.7
-27%
N/A
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.7
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.1
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
F
Fortum Oyj
OMXH:FORTUM
Average EV/EBIT: 18.5
10
-33%
N/A
US
Nextera Energy Inc
NYSE:NEE
25.9
26%
1
US
Southern Co
NYSE:SO
21.7
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.3
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
22.8
161%
0.1
US
PG&E Corp
NYSE:PCG
20.8
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.3
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top