Fodelia Oyj
OMXH:FODELIA
Intrinsic Value
The intrinsic value of one FODELIA stock under the Base Case scenario is 8.39 EUR. Compared to the current market price of 7.34 EUR, Fodelia Oyj is Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fodelia Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Fodelia Oyj
Balance Sheet Decomposition
Fodelia Oyj
Current Assets | 10.9m |
Cash & Short-Term Investments | 2.4m |
Receivables | 5.2m |
Other Current Assets | 3.3m |
Non-Current Assets | 13.6m |
Long-Term Investments | 108k |
PP&E | 7.8m |
Intangibles | 5.7m |
Other Non-Current Assets | 32k |
Free Cash Flow Analysis
Fodelia Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Fodelia Oyj
Revenue
|
38.2m
EUR
|
Cost of Revenue
|
-21m
EUR
|
Gross Profit
|
17.2m
EUR
|
Operating Expenses
|
-16.4m
EUR
|
Operating Income
|
779.3k
EUR
|
Other Expenses
|
-1.3m
EUR
|
Net Income
|
-561.3k
EUR
|
FODELIA Profitability Score
Profitability Due Diligence
Fodelia Oyj's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Fodelia Oyj's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
FODELIA Solvency Score
Solvency Due Diligence
Fodelia Oyj's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Fodelia Oyj's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FODELIA Price Targets Summary
Fodelia Oyj
According to Wall Street analysts, the average 1-year price target for FODELIA is 7.4 EUR with a low forecast of 7.07 EUR and a high forecast of 7.88 EUR.
Dividends
Current shareholder yield for FODELIA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FODELIA stock under the Base Case scenario is 8.39 EUR.
Compared to the current market price of 7.34 EUR, Fodelia Oyj is Undervalued by 12%.