Fodelia Oyj
OMXH:FODELIA
Cash Flow Statement
Cash Flow Statement
Fodelia Oyj
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
1
|
1
|
0
|
1
|
2
|
1
|
|
Depreciation & Amortization |
1
|
1
|
2
|
2
|
2
|
2
|
|
Other Non-Cash Items |
0
|
1
|
(0)
|
(0)
|
1
|
2
|
|
Cash Taxes Paid |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
0
|
|
Change in Working Capital |
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(0)
|
|
Cash from Operating Activities |
1
N/A
|
2
+75%
|
1
-28%
|
1
-36%
|
3
+210%
|
5
+73%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Items |
(0)
|
0
|
3
|
4
|
(0)
|
2
|
|
Cash from Investing Activities |
(6)
N/A
|
(3)
+46%
|
1
N/A
|
1
+13%
|
(2)
N/A
|
0
N/A
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
1
|
0
|
3
|
3
|
(0)
|
(0)
|
|
Net Issuance of Debt |
3
|
0
|
(4)
|
(4)
|
(0)
|
(2)
|
|
Cash Paid for Dividends |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Other |
0
|
0
|
0
|
(0)
|
0
|
0
|
|
Cash from Financing Activities |
4
N/A
|
(0)
N/A
|
(1)
-1 197%
|
(1)
-17%
|
(1)
+21%
|
(3)
-190%
|
|
Change in Cash | |||||||
Net Change in Cash |
(2)
N/A
|
(2)
-9%
|
1
N/A
|
1
-37%
|
(1)
N/A
|
1
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
(5)
N/A
|
(2)
+65%
|
(1)
+56%
|
(1)
-79%
|
0
N/A
|
3
+585%
|