Fodelia Oyj
OMXH:FODELIA
Balance Sheet
Balance Sheet Decomposition
Fodelia Oyj
Current Assets | 10.9m |
Cash & Short-Term Investments | 2.4m |
Receivables | 5.2m |
Other Current Assets | 3.3m |
Non-Current Assets | 13.6m |
Long-Term Investments | 108k |
PP&E | 7.8m |
Intangibles | 5.7m |
Other Non-Current Assets | 32k |
Balance Sheet
Fodelia Oyj
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
4
|
2
|
0
|
2
|
1
|
|
Cash Equivalents |
4
|
2
|
0
|
2
|
1
|
|
Total Receivables |
2
|
3
|
3
|
4
|
5
|
|
Accounts Receivables |
2
|
3
|
3
|
4
|
5
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
2
|
3
|
4
|
4
|
|
Other Current Assets |
0
|
0
|
1
|
1
|
1
|
|
Total Current Assets |
8
|
7
|
7
|
10
|
9
|
|
PP&E Net |
5
|
10
|
13
|
9
|
8
|
|
PP&E Gross |
0
|
0
|
13
|
9
|
8
|
|
Accumulated Depreciation |
0
|
0
|
1
|
2
|
3
|
|
Intangible Assets |
0
|
1
|
1
|
2
|
2
|
|
Goodwill |
1
|
4
|
5
|
7
|
6
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
1
|
4
|
5
|
7
|
6
|
|
Total Assets |
14
N/A
|
21
+46%
|
26
+25%
|
28
+6%
|
27
-3%
|
|
Liabilities | ||||||
Accounts Payable |
1
|
2
|
3
|
4
|
3
|
|
Accrued Liabilities |
1
|
1
|
2
|
3
|
2
|
|
Short-Term Debt |
2
|
3
|
4
|
3
|
4
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
|
Total Current Liabilities |
5
|
7
|
9
|
10
|
9
|
|
Long-Term Debt |
3
|
5
|
7
|
4
|
3
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
7
N/A
|
12
+63%
|
16
+34%
|
15
-10%
|
13
-10%
|
|
Equity | ||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
0
|
1
|
0
|
1
|
|
Other Equity |
7
|
8
|
9
|
12
|
12
|
|
Total Equity |
7
N/A
|
9
+28%
|
10
+13%
|
13
+30%
|
13
+5%
|
|
Total Liabilities & Equity |
14
N/A
|
21
+46%
|
26
+25%
|
28
+6%
|
27
-3%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
7
|
7
|
7
|
8
|
8
|