Evli Oyj
OMXH:EVLI
Intrinsic Value
The intrinsic value of one EVLI stock under the Base Case scenario is 25.162 EUR. Compared to the current market price of 18.002 EUR, Evli Oyj is Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Evli Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Evli Oyj
Balance Sheet Decomposition
Evli Oyj
Current Assets | 131.2m |
Cash & Short-Term Investments | 131.2m |
Non-Current Assets | 230.4m |
Long-Term Investments | 69.3m |
PP&E | 10.7m |
Intangibles | 44.6m |
Other Non-Current Assets | 105.8m |
Free Cash Flow Analysis
Evli Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Evli Oyj
Revenue
|
122.3m
EUR
|
Cost of Revenue
|
-9.8m
EUR
|
Gross Profit
|
112.5m
EUR
|
Operating Expenses
|
-53.2m
EUR
|
Operating Income
|
59.3m
EUR
|
Other Expenses
|
-14.7m
EUR
|
Net Income
|
44.6m
EUR
|
EVLI Profitability Score
Profitability Due Diligence
Evli Oyj's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
Evli Oyj's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
EVLI Solvency Score
Solvency Due Diligence
Evli Oyj's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Evli Oyj's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EVLI Price Targets Summary
Evli Oyj
According to Wall Street analysts, the average 1-year price target for EVLI is 21.42 EUR with a low forecast of 21.21 EUR and a high forecast of 22.05 EUR.
Dividends
Current shareholder yield for EVLI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one EVLI stock under the Base Case scenario is 25.162 EUR.
Compared to the current market price of 18.002 EUR, Evli Oyj is Undervalued by 28%.