E

Evli Oyj
OMXH:EVLI

Watchlist Manager
Evli Oyj
OMXH:EVLI
Watchlist
Price: 17.774 EUR 0.07% Market Closed
Market Cap: 470.7m EUR

Relative Value

The Relative Value of one EVLI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 17.774 EUR, Evli Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVLI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
37
Median 3Y
4.2
Median 5Y
4.2
Industry
3
Forward
4.3
vs History
86
vs Industry
41
Median 3Y
12
Median 5Y
12
Industry
14.2
Forward
14.5
vs History
47
vs Industry
27
Median 3Y
10.5
Median 5Y
10.5
Industry
9.4
vs History
50
vs Industry
28
Median 3Y
10.6
Median 5Y
10.6
Industry
12
vs History
89
vs Industry
17
Median 3Y
3.8
Median 5Y
3.8
Industry
1.2
vs History
78
vs Industry
47
Median 3Y
4
Median 5Y
4
Industry
4.6
Forward
4
vs History
71
vs Industry
54
Median 3Y
4.3
Median 5Y
4.3
Industry
6.9
vs History
89
vs Industry
48
Median 3Y
8.8
Median 5Y
8.8
Industry
13.6
Forward
8.1
vs History
89
vs Industry
46
Median 3Y
8.8
Median 5Y
8.8
Industry
13.9
Forward
10
vs History
47
vs Industry
31
Median 3Y
9.9
Median 5Y
9.9
Industry
11.7
vs History
47
vs Industry
30
Median 3Y
9.9
Median 5Y
9.9
Industry
12.8
vs History
36
vs Industry
19
Median 3Y
1.8
Median 5Y
1.8
Industry
0.9

Multiples Across Competitors

EVLI Competitors Multiples
Evli Oyj Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Evli Oyj
OMXH:EVLI
470.7m EUR 3.8 10.6 7.4 7.4
US
Blackstone Inc
NYSE:BX
161.9B USD 12.6 63.6 26.7 26.9
US
BlackRock Inc
NYSE:BLK
140.6B USD 6.7 22.3 17 18.1
US
KKR & Co Inc
NYSE:KKR
100.9B USD 4.4 32.8 152.1 152.1
CA
Brookfield Asset Management Inc
NYSE:BAM
86.7B USD 179.9 160.2 812.3 812.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120.3B CAD 180.1 160.4 813.2 813.2
CA
Brookfield Corp
NYSE:BN
80.2B USD 0.9 169.6 8.6 12.9
LU
Reinet Investments SCA
JSE:RNI
67B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
63.5B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59.4B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.3B USD 3 12.4 58.1 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
E
Evli Oyj
OMXH:EVLI
Average EV/EBITDA: 236.9
7.4
1%
7.4
US
Blackstone Inc
NYSE:BX
26.7
21%
1.3
US
BlackRock Inc
NYSE:BLK
17
3%
5.7
US
KKR & Co Inc
NYSE:KKR
152.1
110%
1.4
CA
Brookfield Asset Management Inc
NYSE:BAM
812.3
237%
3.4
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
813.2
237%
3.4
CA
Brookfield Corp
NYSE:BN
8.6
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
58.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
E
Evli Oyj
OMXH:EVLI
Average EV/EBIT: 263.3
7.4
-1%
N/A
US
Blackstone Inc
NYSE:BX
26.9
25%
1.1
US
BlackRock Inc
NYSE:BLK
18.1
4%
4.5
US
KKR & Co Inc
NYSE:KKR
152.1
117%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
812.3
241%
3.4
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
813.2
241%
3.4
CA
Brookfield Corp
NYSE:BN
12.9
-25%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A