Evli Oyj
OMXH:EVLI
Balance Sheet
Balance Sheet Decomposition
Evli Oyj
Evli Oyj
Balance Sheet
Evli Oyj
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
28
|
48
|
115
|
126
|
131
|
|
| Cash Equivalents |
28
|
48
|
115
|
126
|
131
|
|
| Total Current Assets |
28
|
48
|
115
|
126
|
131
|
|
| PP&E Net |
11
|
9
|
14
|
12
|
11
|
|
| PP&E Gross |
11
|
9
|
14
|
12
|
11
|
|
| Accumulated Depreciation |
3
|
3
|
3
|
3
|
3
|
|
| Intangible Assets |
7
|
5
|
4
|
3
|
2
|
|
| Goodwill |
9
|
9
|
46
|
46
|
43
|
|
| Note Receivable |
109
|
88
|
36
|
21
|
12
|
|
| Long-Term Investments |
63
|
54
|
49
|
50
|
69
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
4
|
4
|
|
| Other Assets |
218
|
165
|
146
|
130
|
133
|
|
| Total Assets |
437
N/A
|
368
-16%
|
367
0%
|
345
-6%
|
362
+5%
|
|
| Liabilities | ||||||
| Accrued Liabilities |
21
|
29
|
32
|
27
|
28
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
25
|
9
|
18
|
21
|
22
|
|
| Other Current Liabilities |
2
|
6
|
2
|
2
|
3
|
|
| Total Current Liabilities |
48
|
43
|
53
|
51
|
53
|
|
| Long-Term Debt |
121
|
91
|
88
|
89
|
83
|
|
| Minority Interest |
3
|
5
|
5
|
4
|
4
|
|
| Other Liabilities |
190
|
132
|
82
|
68
|
72
|
|
| Total Liabilities |
362
N/A
|
271
-25%
|
228
-16%
|
212
-7%
|
212
+0%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
54
|
54
|
54
|
|
| Retained Earnings |
75
|
97
|
62
|
68
|
85
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
3
|
5
|
5
|
|
| Other Equity |
0
|
0
|
26
|
17
|
16
|
|
| Total Equity |
75
N/A
|
97
+29%
|
139
+43%
|
133
-4%
|
149
+12%
|
|
| Total Liabilities & Equity |
437
N/A
|
368
-16%
|
367
0%
|
345
-6%
|
362
+5%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
24
|
24
|
26
|
26
|
26
|
|