ETTE Intrinsic Valuation and Fundamental Analysis - Etteplan Oyj - Alpha Spread
E

Etteplan Oyj
OMXH:ETTE

Watchlist Manager
Etteplan Oyj
OMXH:ETTE
Watchlist
Price: 11.7 EUR Market Closed
Market Cap: 295.9m EUR
Have any thoughts about
Etteplan Oyj?
Write Note

Intrinsic Value

The intrinsic value of one ETTE stock under the Base Case scenario is 20.44 EUR. Compared to the current market price of 11.7 EUR, Etteplan Oyj is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ETTE Intrinsic Value
20.44 EUR
Undervaluation 43%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Etteplan Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ETTE based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about ETTE?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Etteplan Oyj

Provide an overview of the primary business activities
of Etteplan Oyj.

What unique competitive advantages
does Etteplan Oyj hold over its rivals?

What risks and challenges
does Etteplan Oyj face in the near future?

Summarize the latest earnings call
of Etteplan Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Etteplan Oyj.

Provide P/S
for Etteplan Oyj.

Provide P/E
for Etteplan Oyj.

Provide P/OCF
for Etteplan Oyj.

Provide P/FCFE
for Etteplan Oyj.

Provide P/B
for Etteplan Oyj.

Provide EV/S
for Etteplan Oyj.

Provide EV/GP
for Etteplan Oyj.

Provide EV/EBITDA
for Etteplan Oyj.

Provide EV/EBIT
for Etteplan Oyj.

Provide EV/OCF
for Etteplan Oyj.

Provide EV/FCFF
for Etteplan Oyj.

Provide EV/IC
for Etteplan Oyj.

Show me price targets
for Etteplan Oyj made by professional analysts.

What are the Revenue projections
for Etteplan Oyj?

How accurate were the past Revenue estimates
for Etteplan Oyj?

What are the Net Income projections
for Etteplan Oyj?

How accurate were the past Net Income estimates
for Etteplan Oyj?

What are the EPS projections
for Etteplan Oyj?

How accurate were the past EPS estimates
for Etteplan Oyj?

What are the EBIT projections
for Etteplan Oyj?

How accurate were the past EBIT estimates
for Etteplan Oyj?

Compare the revenue forecasts
for Etteplan Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Etteplan Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Etteplan Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Etteplan Oyj compared to its peers.

Compare the P/E ratios
of Etteplan Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Etteplan Oyj with its peers.

Analyze the financial leverage
of Etteplan Oyj compared to its main competitors.

Show all profitability ratios
for Etteplan Oyj.

Provide ROE
for Etteplan Oyj.

Provide ROA
for Etteplan Oyj.

Provide ROIC
for Etteplan Oyj.

Provide ROCE
for Etteplan Oyj.

Provide Gross Margin
for Etteplan Oyj.

Provide Operating Margin
for Etteplan Oyj.

Provide Net Margin
for Etteplan Oyj.

Provide FCF Margin
for Etteplan Oyj.

Show all solvency ratios
for Etteplan Oyj.

Provide D/E Ratio
for Etteplan Oyj.

Provide D/A Ratio
for Etteplan Oyj.

Provide Interest Coverage Ratio
for Etteplan Oyj.

Provide Altman Z-Score Ratio
for Etteplan Oyj.

Provide Quick Ratio
for Etteplan Oyj.

Provide Current Ratio
for Etteplan Oyj.

Provide Cash Ratio
for Etteplan Oyj.

What is the historical Revenue growth
over the last 5 years for Etteplan Oyj?

What is the historical Net Income growth
over the last 5 years for Etteplan Oyj?

What is the current Free Cash Flow
of Etteplan Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Etteplan Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Etteplan Oyj

Current Assets 120.5m
Cash & Short-Term Investments 23.5m
Receivables 96.1m
Other Current Assets 834k
Non-Current Assets 186.1m
Long-Term Investments 9.3m
PP&E 24.3m
Intangibles 151.3m
Other Non-Current Assets 1.1m
Current Liabilities 117.4m
Accounts Payable 64.4m
Other Current Liabilities 52.9m
Non-Current Liabilities 74.4m
Long-Term Debt 58.6m
Other Non-Current Liabilities 15.8m
Efficiency

Earnings Waterfall
Etteplan Oyj

Revenue
364.9m EUR
Cost of Revenue
-49.2m EUR
Gross Profit
315.7m EUR
Operating Expenses
-290.5m EUR
Operating Income
25.2m EUR
Other Expenses
-9.3m EUR
Net Income
15.8m EUR

Free Cash Flow Analysis
Etteplan Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ETTE Profitability Score
Profitability Due Diligence

Etteplan Oyj's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Etteplan Oyj's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ETTE Solvency Score
Solvency Due Diligence

Etteplan Oyj's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Etteplan Oyj's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ETTE Price Targets Summary
Etteplan Oyj

Wall Street analysts forecast ETTE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ETTE is 13.94 EUR with a low forecast of 13.13 EUR and a high forecast of 14.7 EUR.

Lowest
Price Target
13.13 EUR
12% Upside
Average
Price Target
13.94 EUR
19% Upside
Highest
Price Target
14.7 EUR
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ETTE?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ETTE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ETTE dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ETTE Price
Etteplan Oyj

1M 1M
-6%
6M 6M
-12%
1Y 1Y
-17%
3Y 3Y
-26%
5Y 5Y
+45%
10Y 10Y
+407%
Annual Price Range
11.7
52w Low
11.6
52w High
15.15
Price Metrics
Average Annual Return 17.56%
Standard Deviation of Annual Returns 21.06%
Max Drawdown -46%
Shares Statistics
Market Capitalization 295.4m EUR
Shares Outstanding 25 293 300
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Etteplan Oyj

Country

Finland

Industry

Professional Services

Market Cap

295.4m EUR

Dividend Yield

2.56%

Description

Etteplan Oyj engages in the development and provision of industrial equipment engineering and technical documentation solutions. The company is headquartered in Vantaa, Etela-Suomen and currently employs 3,629 full-time employees. The company went IPO on 2000-04-27. The firm specializes in the improvement of the engineering and product development processes throughout the product life cycle. Its services are applied to a range of areas, such as technical documentation, engineering management, plant engineering, embedded systems development, automation, industrial design and usability, as well as medical technologies and product safety. The Company’s customers comprise equipment manufacturers operating in aerospace and defense industry, forestry, mining, energy and power transmission sector, and transportation and vehicle industry, among others. Furthermore, the Company is a parent of a number of entities, including SAV Oy, Etteplan Design Center Oy, Etteplan Industry AB, Etteplan Consulting (Shanghai) Co Ltd, SDS Aura Oy and Sorona Innovation AB. The company is a subsidiary of Ingman Group Oy Ab.

Contact

ETELA-SUOMEN
Vantaa
Ensimmainen savu
+358103070.0
www.etteplan.com

IPO

2000-04-27

Employees

3 629

Officers

See Also

Discover More
What is the Intrinsic Value of one ETTE stock?

The intrinsic value of one ETTE stock under the Base Case scenario is 20.44 EUR.

Is ETTE stock undervalued or overvalued?

Compared to the current market price of 11.7 EUR, Etteplan Oyj is Undervalued by 43%.

Back to Top