E

Etteplan Oyj
OMXH:ETTE

Watchlist Manager
Etteplan Oyj
OMXH:ETTE
Watchlist
Price: 10.7 EUR 0.47% Market Closed
Market Cap: 270.2m EUR
Have any thoughts about
Etteplan Oyj?
Write Note

Intrinsic Value

The intrinsic value of one ETTE stock under the Base Case scenario is 17.55 EUR. Compared to the current market price of 10.7 EUR, Etteplan Oyj is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ETTE Intrinsic Value
17.55 EUR
Undervaluation 39%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Etteplan Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ETTE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ETTE?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Etteplan Oyj

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Etteplan Oyj

Provide an overview of the primary business activities
of Etteplan Oyj.

What unique competitive advantages
does Etteplan Oyj hold over its rivals?

What risks and challenges
does Etteplan Oyj face in the near future?

Summarize the latest earnings call
of Etteplan Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Etteplan Oyj.

Provide P/S
for Etteplan Oyj.

Provide P/E
for Etteplan Oyj.

Provide P/OCF
for Etteplan Oyj.

Provide P/FCFE
for Etteplan Oyj.

Provide P/B
for Etteplan Oyj.

Provide EV/S
for Etteplan Oyj.

Provide EV/GP
for Etteplan Oyj.

Provide EV/EBITDA
for Etteplan Oyj.

Provide EV/EBIT
for Etteplan Oyj.

Provide EV/OCF
for Etteplan Oyj.

Provide EV/FCFF
for Etteplan Oyj.

Provide EV/IC
for Etteplan Oyj.

Show me price targets
for Etteplan Oyj made by professional analysts.

What are the Revenue projections
for Etteplan Oyj?

How accurate were the past Revenue estimates
for Etteplan Oyj?

What are the Net Income projections
for Etteplan Oyj?

How accurate were the past Net Income estimates
for Etteplan Oyj?

What are the EPS projections
for Etteplan Oyj?

How accurate were the past EPS estimates
for Etteplan Oyj?

What are the EBIT projections
for Etteplan Oyj?

How accurate were the past EBIT estimates
for Etteplan Oyj?

Compare the revenue forecasts
for Etteplan Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Etteplan Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Etteplan Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Etteplan Oyj compared to its peers.

Compare the P/E ratios
of Etteplan Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Etteplan Oyj with its peers.

Analyze the financial leverage
of Etteplan Oyj compared to its main competitors.

Show all profitability ratios
for Etteplan Oyj.

Provide ROE
for Etteplan Oyj.

Provide ROA
for Etteplan Oyj.

Provide ROIC
for Etteplan Oyj.

Provide ROCE
for Etteplan Oyj.

Provide Gross Margin
for Etteplan Oyj.

Provide Operating Margin
for Etteplan Oyj.

Provide Net Margin
for Etteplan Oyj.

Provide FCF Margin
for Etteplan Oyj.

Show all solvency ratios
for Etteplan Oyj.

Provide D/E Ratio
for Etteplan Oyj.

Provide D/A Ratio
for Etteplan Oyj.

Provide Interest Coverage Ratio
for Etteplan Oyj.

Provide Altman Z-Score Ratio
for Etteplan Oyj.

Provide Quick Ratio
for Etteplan Oyj.

Provide Current Ratio
for Etteplan Oyj.

Provide Cash Ratio
for Etteplan Oyj.

What is the historical Revenue growth
over the last 5 years for Etteplan Oyj?

What is the historical Net Income growth
over the last 5 years for Etteplan Oyj?

What is the current Free Cash Flow
of Etteplan Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Etteplan Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Etteplan Oyj

Current Assets 120.5m
Cash & Short-Term Investments 23.5m
Receivables 96.1m
Other Current Assets 834k
Non-Current Assets 186.1m
Long-Term Investments 9.3m
PP&E 24.3m
Intangibles 151.3m
Other Non-Current Assets 1.1m
Current Liabilities 117.4m
Accounts Payable 64.4m
Other Current Liabilities 52.9m
Non-Current Liabilities 74.4m
Long-Term Debt 58.6m
Other Non-Current Liabilities 15.8m
Efficiency

Earnings Waterfall
Etteplan Oyj

Revenue
364.9m EUR
Cost of Revenue
-49.2m EUR
Gross Profit
315.7m EUR
Operating Expenses
-290.5m EUR
Operating Income
25.2m EUR
Other Expenses
-9.3m EUR
Net Income
15.8m EUR

Free Cash Flow Analysis
Etteplan Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Despite challenging market conditions and weaker-than-expected demand, the company achieved 3.1% revenue growth in Q2, reaching €92.6 million, with a slight increase in profitability from acquisitions. However, profitability dropped by 8% due to higher costs and slower customer decision-making. The company acquired a minority stake in Bangladeshi IT services provider BJIT and a Swedish company AFFRA AB, and they signed several outsourcing deals. Full-year revenue guidance was adjusted to €375-390 million, with an expected EBIT between €28-30 million, down from the previous €28-34 million estimate.

What is Earnings Call?
Fundamental Scores

ETTE Profitability Score
Profitability Due Diligence

Etteplan Oyj's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Etteplan Oyj's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ETTE Solvency Score
Solvency Due Diligence

Etteplan Oyj's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Etteplan Oyj's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ETTE Price Targets Summary
Etteplan Oyj

Wall Street analysts forecast ETTE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ETTE is 11.9 EUR with a low forecast of 10.61 EUR and a high forecast of 13.13 EUR.

Lowest
Price Target
10.61 EUR
1% Downside
Average
Price Target
11.9 EUR
11% Upside
Highest
Price Target
13.13 EUR
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ETTE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ETTE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Etteplan Oyj

Country

Finland

Industry

Professional Services

Market Cap

270.2m EUR

Dividend Yield

2.8%

Description

Etteplan Oyj engages in the development and provision of industrial equipment engineering and technical documentation solutions. The company is headquartered in Vantaa, Etela-Suomen and currently employs 3,629 full-time employees. The company went IPO on 2000-04-27. The firm specializes in the improvement of the engineering and product development processes throughout the product life cycle. Its services are applied to a range of areas, such as technical documentation, engineering management, plant engineering, embedded systems development, automation, industrial design and usability, as well as medical technologies and product safety. The Company’s customers comprise equipment manufacturers operating in aerospace and defense industry, forestry, mining, energy and power transmission sector, and transportation and vehicle industry, among others. Furthermore, the Company is a parent of a number of entities, including SAV Oy, Etteplan Design Center Oy, Etteplan Industry AB, Etteplan Consulting (Shanghai) Co Ltd, SDS Aura Oy and Sorona Innovation AB. The company is a subsidiary of Ingman Group Oy Ab.

Contact

ETELA-SUOMEN
Vantaa
Ensimmainen savu
+358103070.0
www.etteplan.com

IPO

2000-04-27

Employees

3 629

Officers

President, CEO & Chairman of the Management Group
Mr. Juha Nakki M.Sc., M.Sc. (Eng)
CFO & Member of Management Board
Ms. Helena Kukkonen M.Sc.
Senior VP of Operational Excellence & Management Group Member
Mr. Veikko Lamminen B.Sc. (Eng.)
Senior VP of Technical Communication Solutions & Member of Management Group
Mr. Mikael Vatn B.Sc. (Eng.)
Senior VP of Engineering Solutions & Member of Management Group
Mr. Riku Riikonen
Senior VP of Communications & Marketing and Member of Management Group
Ms. Outi Torniainen MSc Soc.Sc.
Show More
Senior VP of Global Sales & Management Group Member
Mr. Jukka Lahtinen
Senior VP of Human Resources & Member of Management Group
Ms. Minna Tornikoski M.Sc.
Senior VP of Software & Embedded Solutions and Member of Management Group
Mr. Tero Leppanen
Senior VP of Solutions & Technologies Group Function and Member of Group Management
Mr. Eric Tengstrand M.Sc.
Show Less

See Also

Discover More
What is the Intrinsic Value of one ETTE stock?

The intrinsic value of one ETTE stock under the Base Case scenario is 17.55 EUR.

Is ETTE stock undervalued or overvalued?

Compared to the current market price of 10.7 EUR, Etteplan Oyj is Undervalued by 39%.

Back to Top