Elisa Oyj
OMXH:ELISA

Watchlist Manager
Elisa Oyj Logo
Elisa Oyj
OMXH:ELISA
Watchlist
Price: 43.62 EUR 1.54% Market Closed
Market Cap: 7B EUR
Have any thoughts about
Elisa Oyj?
Write Note

Intrinsic Value

The intrinsic value of one ELISA stock under the Base Case scenario is 48.41 EUR. Compared to the current market price of 43.62 EUR, Elisa Oyj is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELISA Intrinsic Value
48.41 EUR
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Elisa Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ELISA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ELISA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Elisa Oyj

Provide an overview of the primary business activities
of Elisa Oyj.

What unique competitive advantages
does Elisa Oyj hold over its rivals?

What risks and challenges
does Elisa Oyj face in the near future?

Summarize the latest earnings call
of Elisa Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elisa Oyj.

Provide P/S
for Elisa Oyj.

Provide P/E
for Elisa Oyj.

Provide P/OCF
for Elisa Oyj.

Provide P/FCFE
for Elisa Oyj.

Provide P/B
for Elisa Oyj.

Provide EV/S
for Elisa Oyj.

Provide EV/GP
for Elisa Oyj.

Provide EV/EBITDA
for Elisa Oyj.

Provide EV/EBIT
for Elisa Oyj.

Provide EV/OCF
for Elisa Oyj.

Provide EV/FCFF
for Elisa Oyj.

Provide EV/IC
for Elisa Oyj.

Show me price targets
for Elisa Oyj made by professional analysts.

What are the Revenue projections
for Elisa Oyj?

How accurate were the past Revenue estimates
for Elisa Oyj?

What are the Net Income projections
for Elisa Oyj?

How accurate were the past Net Income estimates
for Elisa Oyj?

What are the EPS projections
for Elisa Oyj?

How accurate were the past EPS estimates
for Elisa Oyj?

What are the EBIT projections
for Elisa Oyj?

How accurate were the past EBIT estimates
for Elisa Oyj?

Compare the revenue forecasts
for Elisa Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elisa Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elisa Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elisa Oyj compared to its peers.

Compare the P/E ratios
of Elisa Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Elisa Oyj with its peers.

Analyze the financial leverage
of Elisa Oyj compared to its main competitors.

Show all profitability ratios
for Elisa Oyj.

Provide ROE
for Elisa Oyj.

Provide ROA
for Elisa Oyj.

Provide ROIC
for Elisa Oyj.

Provide ROCE
for Elisa Oyj.

Provide Gross Margin
for Elisa Oyj.

Provide Operating Margin
for Elisa Oyj.

Provide Net Margin
for Elisa Oyj.

Provide FCF Margin
for Elisa Oyj.

Show all solvency ratios
for Elisa Oyj.

Provide D/E Ratio
for Elisa Oyj.

Provide D/A Ratio
for Elisa Oyj.

Provide Interest Coverage Ratio
for Elisa Oyj.

Provide Altman Z-Score Ratio
for Elisa Oyj.

Provide Quick Ratio
for Elisa Oyj.

Provide Current Ratio
for Elisa Oyj.

Provide Cash Ratio
for Elisa Oyj.

What is the historical Revenue growth
over the last 5 years for Elisa Oyj?

What is the historical Net Income growth
over the last 5 years for Elisa Oyj?

What is the current Free Cash Flow
of Elisa Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Elisa Oyj.

Business Breakdown

Elisa Oyj is a prominent Finnish telecommunications and digital services provider, standing at the forefront of innovation in a rapidly evolving digital landscape. With a foundation rooted in providing seamless connectivity, Elisa has transformed itself from a traditional telecom operator into a comprehensive digital service provider, offering everything from mobile and fixed-line services to advanced cloud solutions and IoT applications. As one of Finland's leading companies, Elisa boasts a robust customer base, driven by its commitment to high-quality service and cutting-edge technology, all while maintaining a keen focus on sustainability and corporate responsibility. This strategic pivot...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elisa Oyj

Current Assets 694.7m
Cash & Short-Term Investments 77.4m
Receivables 541.5m
Other Current Assets 75.8m
Non-Current Assets 2.5B
Long-Term Investments 36.9m
PP&E 916.5m
Intangibles 1.4B
Other Non-Current Assets 107.6m
Current Liabilities 854.5m
Accounts Payable 554.4m
Other Current Liabilities 300.1m
Non-Current Liabilities 1.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 68.5m
Efficiency

Earnings Waterfall
Elisa Oyj

Revenue
2.2B EUR
Cost of Revenue
-797m EUR
Gross Profit
1.4B EUR
Operating Expenses
-893.8m EUR
Operating Income
493.2m EUR
Other Expenses
-124.5m EUR
Net Income
368.7m EUR

Free Cash Flow Analysis
Elisa Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Elisa reported a 2% decrease in revenue primarily due to regulatory changes and lower equipment sales. However, high-margin services drove EBITDA growth of 4%, improving the margin to 38.4%. Mobile service revenue rose by 4.8%, with strong international digital services growth at 25%. The churn rate increased to 16.8% in Finland but fell below 10% in Estonia. Notably, the EBITDA outlook was upgraded to slightly above 2023 levels. Elisa aims for mid-single-digit growth in mobile service revenue, bolstered by recent price increases and continuous 5G upsells【4:1†source】.

What is Earnings Call?
Fundamental Scores

ELISA Profitability Score
Profitability Due Diligence

Elisa Oyj's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROE
66/100
Profitability
Score

Elisa Oyj's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

ELISA Solvency Score
Solvency Due Diligence

Elisa Oyj's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
48/100
Solvency
Score

Elisa Oyj's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELISA Price Targets Summary
Elisa Oyj

Wall Street analysts forecast ELISA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELISA is 49.94 EUR with a low forecast of 38.38 EUR and a high forecast of 68.25 EUR.

Lowest
Price Target
38.38 EUR
12% Downside
Average
Price Target
49.94 EUR
14% Upside
Highest
Price Target
68.25 EUR
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ELISA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELISA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Elisa Oyj Logo
Elisa Oyj

Country

Finland

Industry

Telecommunication

Market Cap

7B EUR

Dividend Yield

5.16%

Description

Elisa Oyj engages in the provision of telecommunications, information and communications technology, and online services. The company is headquartered in Helsinki, Etela-Suomen and currently employs 5,371 full-time employees. The company went IPO on 2000-07-03. The firm operates within two business segments: Consumer Customers and Corporate Customers. The Consumer Customers segment provides consumers and households with telecommunications services, such as voice and data services. The Corporate Customers segment provides to the corporate and community customers voice and data services, ICT solutions and contact center services. All the services are provided under the Elisa and Saunalahti brands. The Company’s global alliance partners are Vodafone and Telenor. The firm operates through its subsidiaries, including Appelsiini Finland Oy, Arediv Oy, Ecosite Oy, Elisa Eesti As and Tampereen Tietoverkko Oy, among others.

Contact

ETELA-SUOMEN
Helsinki
Ratavartijankatu 5
+3581026000.0
elisa.fi

IPO

2000-07-03

Employees

5 371

Officers

CEO & Member of Management Board
Mr. Topi Manner M.Sc.
CFO & Member of Executive Board
Mr. Jari Kinnunen
Executive VP of Administration & Member of the Executive Board
Mr. Sami Ylikortes LL.M.
Executive VP of Corporate Customers & Member of the Executive Board
Mr. Timo Katajisto
Executive VP of Human Resources & Member of Executive Board
Ms. Merja Ranta-Aho Lic.Techn.
Executive VP of Consumer Customers & Member of Executive Board
Mr. Vesa-Pekka Nikula M.Sc. (Tech.), MBA
Show More
Executive VP of International Digital Services & Member of Executive Board
Mr. Henri Korpi
Executive VP of Production & Member of the Executive Board
Mr. Sami Komulainen
Executive VP of Marketing & Member of Executive Board
Mr. Antti Nieminen M.Sc.
Executive VP of Communications & Sustainability and Member of Corporate Executive Board
Ms. Eliisa Tapio
Show Less

See Also

Discover More
What is the Intrinsic Value of one ELISA stock?

The intrinsic value of one ELISA stock under the Base Case scenario is 48.41 EUR.

Is ELISA stock undervalued or overvalued?

Compared to the current market price of 43.62 EUR, Elisa Oyj is Undervalued by 10%.

Back to Top